Armaturjonsson AS

1405 LANGHUS

Finances

Return on Equity

62,83 %

Current Ratio

0,94

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	355 544 000	379 184 000	356 853 000	301 195 000
Net Income	33 434 000	42 912 000	35 657 000	29 518 000
Total Assets	227 873 000	220 241 000	171 473 000	157 169 000
Total Equity	53 215 000	45 782 000	40 869 000	22 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	355 544 000	379 184 000	356 853 000	301 195 000
Expenditure	312 438 000	324 037 000	313 918 000	265 767 000
Operating Profit	43 106 000	55 146 000	42 935 000	35 428 000
Financial Income	8 000	2 000	2 311 000	2 008 000
Financial Costs	107 000	114 000	151 000	70 000
Financial Balance	−99 000	−112 000	2 160 000	1 938 000
Earnings Before Tax	43 008 000	55 034 000	45 095 000	37 366 000
Tax	9 574 000	12 122 000	9 438 000	7 849 000
Net Income	33 434 000	42 912 000	35 657 000	29 518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 544 000	19 661 000	21 056 000	19 164 000
Total Current Assets	160 329 000	200 580 000	150 417 000	138 004 000
Total Assets	227 873 000	220 241 000	171 473 000	157 169 000
Total Retained Equity	52 465 000	45 032 000	40 119 000	21 463 000
Total Equity	53 215 000	45 782 000	40 869 000	22 213 000
Total Long-Term Debt	3 393 000	2 193 000	993 000	0
Total Current Debt	171 265 000	172 266 000	129 611 000	134 956 000
Total Equity and Debt	227 873 000	220 241 000	171 473 000	157 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	355 544 000	379 184 000	356 853 000	301 195 000
Other Income	0	0	0	0
Revenue	355 544 000	379 184 000	356 853 000	301 195 000
Cost of Goods Sold	255 312 000	277 134 000	269 554 000	222 721 000
Salary Costs	0	0	0	0
Depreciation	57 126 000	0	0	0
Impairment	0	0	0	0
Expenditure	312 438 000	324 037 000	313 918 000	265 767 000
Operating Profit	43 106 000	55 146 000	42 935 000	35 428 000
Financial Income	8 000	2 000	2 311 000	2 008 000
Financial Costs	107 000	114 000	151 000	70 000
Financial Balance	−99 000	−112 000	2 160 000	1 938 000
Dividends	26 000 000	38 000 000	17 000 000	31 500 000
Net Income	33 434 000	42 912 000	35 657 000	29 518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 610 000	3 632 000	4 143 000	4 649 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 490 000	3 763 000	4 383 000	1 736 000
Total Tangible Assets	3 490 000	3 763 000	4 383 000	1 736 000
Total Fiancial Fixed Assets	61 444 000	12 266 000	12 530 000	12 779 000
Total Fixed Assets	67 544 000	19 661 000	21 056 000	19 164 000
Stock	17 879 000	21 676 000	20 243 000	19 982 000
Total Investments	0	0	0	0
Cash, Bank	2 746 000	1 639 000	1 145 000	1 149 000
Total Current Assets	160 329 000	200 580 000	150 417 000	138 004 000
Total Assets	227 873 000	220 241 000	171 473 000	157 169 000
Total Equity	53 215 000	45 782 000	40 869 000	22 213 000
Short-Term Group Debt	10 000 000	0	0	0
Total Long-Term Debt	3 393 000	2 193 000	993 000	0
Creditors	18 852 000	25 802 000	16 637 000	15 249 000
Unpaid Taxes	14 550 000	16 314 000	14 371 000	12 343 000
Dividends	26 000 000	38 000 000	17 000 000	31 500 000
Other Current Debt	93 411 000	79 793 000	71 925 000	67 981 000
Total Current Debt	171 265 000	172 266 000	129 611 000	134 956 000
Total Equity and Debt	227 873 000	220 241 000	171 473 000	157 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,83 %	93,73 %	87,25 %	132,89 %
Debt-to-Equity Ratio	0,06	0,05	0,02	0
Operating Profit Margin	12,12 %	14,54 %	12,03 %	11,76 %
Current Ratio	0,94	1,16	1,16	1,02
Quick Ratio	1,05	1,33	1,38	1,2
Equity Ratio	0,23	0,21	0,24	0,14
Gross Profit Margin	28,19 %	26,91 %	24,46 %	26,05 %