FRODE BJØNNES TRANSPORT AS

3740 SKIEN

Finances

Share Ownership

Return on Equity

19,35 %

Current Ratio

1,38

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 551 000	57 707 000	61 373 000	52 727 000
Net Income	1 097 000	696 000	3 349 000	2 234 000
Total Assets	18 218 000	15 523 000	17 110 000	18 426 000
Total Equity	5 670 000	6 073 000	5 393 000	7 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 551 000	57 707 000	61 373 000	52 727 000
Expenditure	59 184 000	56 803 000	57 098 000	49 989 000
Operating Profit	1 366 000	903 000	4 275 000	2 739 000
Financial Income	65 000	21 000	62 000	153 000
Financial Costs	26 000	31 000	44 000	53 000
Financial Balance	39 000	−10 000	18 000	100 000
Earnings Before Tax	1 406 000	893 000	4 293 000	2 838 000
Tax	309 000	196 000	945 000	604 000
Net Income	1 097 000	696 000	3 349 000	2 234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 286 000	1 634 000	1 647 000	1 559 000
Total Current Assets	16 932 000	13 889 000	15 464 000	16 867 000
Total Assets	18 218 000	15 523 000	17 110 000	18 426 000
Total Retained Equity	359 000	762 000	82 000	1 734 000
Total Equity	5 670 000	6 073 000	5 393 000	7 044 000
Total Long-Term Debt	287 000	342 000	561 000	638 000
Total Current Debt	12 261 000	9 108 000	11 156 000	10 743 000
Total Equity and Debt	18 218 000	15 523 000	17 110 000	18 426 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 185 000	56 223 000	61 021 000	52 448 000
Other Income	366 000	1 484 000	352 000	278 000
Revenue	60 551 000	57 707 000	61 373 000	52 727 000
Cost of Goods Sold	79 000	54 000	299 000	42 000
Salary Costs	22 854 000	23 514 000	23 972 000	20 990 000
Depreciation	597 000	695 000	567 000	476 000
Impairment	0	0	0	0
Expenditure	59 184 000	56 803 000	57 098 000	49 989 000
Operating Profit	1 366 000	903 000	4 275 000	2 739 000
Financial Income	65 000	21 000	62 000	153 000
Financial Costs	26 000	31 000	44 000	53 000
Financial Balance	39 000	−10 000	18 000	100 000
Dividends	1 500 000	0	0	0
Net Income	1 097 000	696 000	3 349 000	2 234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 286 000	1 634 000	1 647 000	1 559 000
Total Tangible Assets	1 286 000	1 634 000	1 647 000	1 559 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 286 000	1 634 000	1 647 000	1 559 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 281 000	7 777 000	9 228 000	10 689 000
Total Current Assets	16 932 000	13 889 000	15 464 000	16 867 000
Total Assets	18 218 000	15 523 000	17 110 000	18 426 000
Total Equity	5 670 000	6 073 000	5 393 000	7 044 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	287 000	342 000	561 000	638 000
Creditors	4 142 000	2 837 000	2 733 000	3 594 000
Unpaid Taxes	2 663 000	2 519 000	3 243 000	3 612 000
Dividends	1 500 000	0	0	0
Other Current Debt	3 599 000	3 748 000	4 262 000	3 031 000
Total Current Debt	12 261 000	9 108 000	11 156 000	10 743 000
Total Equity and Debt	18 218 000	15 523 000	17 110 000	18 426 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,35 %	11,46 %	62,1 %	31,71 %
Debt-to-Equity Ratio	0,05	0,06	0,1	0,09
Operating Profit Margin	2,26 %	1,56 %	6,97 %	5,19 %
Current Ratio	1,38	1,52	1,39	1,57
Quick Ratio	1,38	1,52	1,39	1,57
Equity Ratio	0,31	0,39	0,32	0,38
Gross Profit Margin	99,87 %	99,91 %	99,51 %	99,92 %