WRITBEAT AS

0168 OSLO

Finances

Share Ownership

Return on Equity

39,81 %

Current Ratio

3,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	431 000	121 000	196 000	167 000
Net Income	41 000	2 000	−47 000	76 000
Total Assets	146 000	75 000	85 000	147 000
Total Equity	103 000	62 000	59 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	431 000	121 000	196 000	167 000
Expenditure	380 000	129 000	247 000	69 000
Operating Profit	51 000	−8 000	−51 000	98 000
Financial Income	3 000	0	5 000	0
Financial Costs	4 000	0	0	0
Financial Balance	−1 000	0	5 000	0
Earnings Before Tax	50 000	−8 000	−47 000	98 000
Tax	9 000	−10 000	0	21 000
Net Income	41 000	2 000	−47 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	146 000	75 000	85 000	147 000
Total Assets	146 000	75 000	85 000	147 000
Total Retained Equity	73 000	32 000	29 000	76 000
Total Equity	103 000	62 000	59 000	106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	14 000	26 000	41 000
Total Equity and Debt	146 000	75 000	85 000	147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	431 000	121 000	196 000	167 000
Other Income	0	0	0	0
Revenue	431 000	121 000	196 000	167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	353 000	102 000	212 000	25 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	380 000	129 000	247 000	69 000
Operating Profit	51 000	−8 000	−51 000	98 000
Financial Income	3 000	0	5 000	0
Financial Costs	4 000	0	0	0
Financial Balance	−1 000	0	5 000	0
Dividends	0	0	0	0
Net Income	41 000	2 000	−47 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	75 000	73 000	79 000
Total Current Assets	146 000	75 000	85 000	147 000
Total Assets	146 000	75 000	85 000	147 000
Total Equity	103 000	62 000	59 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	4 000	6 000	3 000
Dividends	0	0	0	0
Other Current Debt	32 000	9 000	20 000	17 000
Total Current Debt	43 000	14 000	26 000	41 000
Total Equity and Debt	146 000	75 000	85 000	147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,81 %	3,23 %	−79,66 %	71,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,83 %	−6,61 %	−26,02 %	58,68 %
Current Ratio	3,4	5,36	3,27	3,59
Quick Ratio	3,4	5,36	3,27	3,59
Equity Ratio	0,71	0,83	0,69	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %