HANSEN & NILSEN EIENDOM AS

8178 HALSA

Finances

Share Ownership

Return on Equity

19,19 %

Current Ratio

16,76

Debt-to-Equity Ratio

3,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	64 000	250 000	0
Net Income	33 000	5 000	130 000	−66 000
Total Assets	789 000	745 000	770 000	621 000
Total Equity	172 000	139 000	163 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	64 000	250 000	0
Expenditure	49 000	54 000	90 000	64 000
Operating Profit	47 000	11 000	160 000	−64 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−2 000	−1 000
Earnings Before Tax	47 000	11 000	158 000	−66 000
Tax	14 000	6 000	29 000	0
Net Income	33 000	5 000	130 000	−66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	504 000	540 000	525 000	561 000
Total Current Assets	285 000	205 000	245 000	60 000
Total Assets	789 000	745 000	770 000	621 000
Total Retained Equity	102 000	69 000	93 000	−66 000
Total Equity	172 000	139 000	163 000	4 000
Total Long-Term Debt	600 000	600 000	600 000	600 000
Total Current Debt	17 000	6 000	8 000	16 000
Total Equity and Debt	789 000	745 000	770 000	621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	96 000	64 000	250 000	0
Other Income	0	0	0	0
Revenue	96 000	64 000	250 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	36 000	36 000	24 000
Impairment	0	0	0	0
Expenditure	49 000	54 000	90 000	64 000
Operating Profit	47 000	11 000	160 000	−64 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−2 000	−1 000
Dividends	0	0	0	0
Net Income	33 000	5 000	130 000	−66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	454 000	490 000	525 000	561 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	454 000	490 000	525 000	561 000
Total Fiancial Fixed Assets	50 000	50 000	0	0
Total Fixed Assets	504 000	540 000	525 000	561 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	261 000	173 000	76 000	60 000
Total Current Assets	285 000	205 000	245 000	60 000
Total Assets	789 000	745 000	770 000	621 000
Total Equity	172 000	139 000	163 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	600 000	600 000	600 000	600 000
Creditors	3 000	0	8 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	17 000	6 000	8 000	16 000
Total Equity and Debt	789 000	745 000	770 000	621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,19 %	3,6 %	79,75 %	−1 650 %
Debt-to-Equity Ratio	3,49	4,32	3,68	150
Operating Profit Margin	48,96 %	17,19 %	64 %	-
Current Ratio	16,76	34,17	30,63	3,75
Quick Ratio	16,76	34,17	30,63	3,75
Equity Ratio	0,22	0,19	0,21	0,01
Gross Profit Margin	100 %	100 %	100 %	-