ADVANO AS

1476 RASTA

Finances

Return on Equity

54,34 %

Current Ratio

4,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	144 000	32 000	155 000	−6 000
Total Assets	343 000	180 000	174 000	34 000
Total Equity	265 000	121 000	90 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	9 000	0	6 000
Operating Profit	−9 000	−9 000	0	−6 000
Financial Income	165 000	50 000	170 000	0
Financial Costs	0	0	0	0
Financial Balance	165 000	50 000	170 000	0
Earnings Before Tax	156 000	41 000	170 000	−6 000
Tax	12 000	9 000	15 000	0
Net Income	144 000	32 000	155 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	30 000
Total Current Assets	343 000	180 000	174 000	4 000
Total Assets	343 000	180 000	174 000	34 000
Total Retained Equity	235 000	91 000	60 000	0
Total Equity	265 000	121 000	90 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	77 000	59 000	85 000	0
Total Equity and Debt	343 000	180 000	174 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	0	6 000
Operating Profit	−9 000	−9 000	0	−6 000
Financial Income	165 000	50 000	170 000	0
Financial Costs	0	0	0	0
Financial Balance	165 000	50 000	170 000	0
Dividends	0	0	0	0
Net Income	144 000	32 000	155 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	0	0	0	30 000
Stock	0	0	0	0
Total Investments	210 000	90 000	60 000	0
Cash, Bank	68 000	40 000	44 000	4 000
Total Current Assets	343 000	180 000	174 000	4 000
Total Assets	343 000	180 000	174 000	34 000
Total Equity	265 000	121 000	90 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	65 000	50 000	70 000	0
Total Current Debt	77 000	59 000	85 000	0
Total Equity and Debt	343 000	180 000	174 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,34 %	26,45 %	172,22 %	−17,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,45	3,05	2,05	-
Quick Ratio	4,45	3,05	2,05	-
Equity Ratio	0,77	0,67	0,52	1
Gross Profit Margin	-	-	-	-