VALSTADSVINGEN HOLDING AS

2013 SKJETTEN

Finances

Return on Equity

36,2 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 724 000	2 993 000	−15 000	1 837 000
Total Assets	5 853 000	5 874 000	5 850 000	7 491 000
Total Equity	4 762 000	4 038 000	2 785 000	4 050 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	11 000	11 000	7 000
Operating Profit	−16 000	−11 000	−11 000	−7 000
Financial Income	1 748 000	3 021 000	0	1 848 000
Financial Costs	0	0	0	0
Financial Balance	1 748 000	3 021 000	0	1 848 000
Earnings Before Tax	1 732 000	3 010 000	−11 000	1 840 000
Tax	8 000	17 000	4 000	4 000
Net Income	1 724 000	2 993 000	−15 000	1 837 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 840 000	5 840 000	5 840 000	5 840 000
Total Current Assets	13 000	34 000	10 000	1 651 000
Total Assets	5 853 000	5 874 000	5 850 000	7 491 000
Total Retained Equity	3 938 000	3 214 000	1 961 000	0
Total Equity	4 762 000	4 038 000	2 785 000	4 050 000
Total Long-Term Debt	0	79 000	79 000	79 000
Total Current Debt	1 092 000	1 757 000	2 986 000	3 362 000
Total Equity and Debt	5 853 000	5 874 000	5 850 000	7 491 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	11 000	11 000	7 000
Operating Profit	−16 000	−11 000	−11 000	−7 000
Financial Income	1 748 000	3 021 000	0	1 848 000
Financial Costs	0	0	0	0
Financial Balance	1 748 000	3 021 000	0	1 848 000
Dividends	1 000 000	1 740 000	1 250 000	1 000 000
Net Income	1 724 000	2 993 000	−15 000	1 837 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 840 000	5 840 000	5 840 000	5 840 000
Total Fixed Assets	5 840 000	5 840 000	5 840 000	5 840 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	34 000	10 000	1 000
Total Current Assets	13 000	34 000	10 000	1 651 000
Total Assets	5 853 000	5 874 000	5 850 000	7 491 000
Total Equity	4 762 000	4 038 000	2 785 000	4 050 000
Short-Term Group Debt	0	0	1 732 000	2 358 000
Total Long-Term Debt	0	79 000	79 000	79 000
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 740 000	1 250 000	1 000 000
Other Current Debt	0	0	0	0
Total Current Debt	1 092 000	1 757 000	2 986 000	3 362 000
Total Equity and Debt	5 853 000	5 874 000	5 850 000	7 491 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,2 %	74,12 %	−0,54 %	45,36 %
Debt-to-Equity Ratio	0	0,02	0,03	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,02	0	0,49
Quick Ratio	0,01	0,02	0	0,49
Equity Ratio	0,81	0,69	0,48	0,54
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table