IT PLUS AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

82,93 %

Current Ratio

1,78

Debt-to-Equity Ratio

2,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	202 000	42 000	70 000	91 000
Net Income	34 000	−63 000	5 000	38 000
Total Assets	308 000	30 000	30 000	30 000
Total Equity	41 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	202 000	42 000	70 000	91 000
Expenditure	159 000	105 000	64 000	53 000
Operating Profit	43 000	−63 000	5 000	38 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	44 000	−63 000	5 000	38 000
Tax	10 000	0	0	0
Net Income	34 000	−63 000	5 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	0	0	0
Total Current Assets	292 000	30 000	30 000	30 000
Total Assets	308 000	30 000	30 000	30 000
Total Retained Equity	11 000	0	0	0
Total Equity	41 000	30 000	30 000	30 000
Total Long-Term Debt	103 000	0	0	0
Total Current Debt	164 000	0	0	0
Total Equity and Debt	308 000	30 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	202 000	42 000	70 000	91 000
Other Income	0	0	0	0
Revenue	202 000	42 000	70 000	91 000
Cost of Goods Sold	2 000	0	0	8 000
Salary Costs	0	0	13 000	45 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	159 000	105 000	64 000	53 000
Operating Profit	43 000	−63 000	5 000	38 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	34 000	−63 000	5 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 000	0	0	0
Total Fixed Assets	16 000	0	0	0
Stock	0	0	0	0
Total Investments	60 000	0	0	0
Cash, Bank	206 000	30 000	30 000	30 000
Total Current Assets	292 000	30 000	30 000	30 000
Total Assets	308 000	30 000	30 000	30 000
Total Equity	41 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	103 000	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	8 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	159 000	0	0	0
Total Current Debt	164 000	0	0	0
Total Equity and Debt	308 000	30 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,93 %	−210 %	16,67 %	126,67 %
Debt-to-Equity Ratio	2,51	0	0	0
Operating Profit Margin	21,29 %	−150 %	7,14 %	41,76 %
Current Ratio	1,78	-	-	-
Quick Ratio	1,78	-	-	-
Equity Ratio	0,13	1	1	1
Gross Profit Margin	99,01 %	100 %	100 %	91,21 %