STØTTT AS

0287 OSLO

Finances

Share Ownership

Return on Equity

87,06 %

Current Ratio

0,2

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	172 000	343 000	112 000	0
Net Income	−471 000	−421 000	−429 000	0
Total Assets	618 000	1 050 000	1 619 000	30 000
Total Equity	−541 000	−70 000	−99 000	30 000

Income (NOK)	2022	2021	2020
Revenue	172 000	343 000	112 000
Expenditure	634 000	763 000	837 000
Operating Profit	−462 000	−420 000	−428 000
Financial Income	0	0	0
Financial Costs	9 000	1 000	1 000
Financial Balance	−9 000	−1 000	−1 000
Earnings Before Tax	−471 000	−421 000	−429 000
Tax	0	0	0
Net Income	−471 000	−421 000	−429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	385 000	537 000	690 000	0
Total Current Assets	234 000	512 000	928 000	30 000
Total Assets	618 000	1 050 000	1 619 000	30 000
Total Retained Equity	−1 321 000	−850 000	−429 000	0
Total Equity	−541 000	−70 000	−99 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 160 000	1 120 000	1 718 000	0
Total Equity and Debt	618 000	1 050 000	1 619 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	172 000	343 000	112 000
Other Income	0	0	0
Revenue	172 000	343 000	112 000
Cost of Goods Sold	292 000	389 000	466 000
Salary Costs	0	6 000	0
Depreciation	153 000	153 000	74 000
Impairment	0	0	0
Expenditure	634 000	763 000	837 000
Operating Profit	−462 000	−420 000	−428 000
Financial Income	0	0	0
Financial Costs	9 000	1 000	1 000
Financial Balance	−9 000	−1 000	−1 000
Dividends	0	0	0
Net Income	−471 000	−421 000	−429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	385 000	537 000	690 000	0
Total Tangible Assets	385 000	537 000	690 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	385 000	537 000	690 000	0
Stock	187 000	229 000	299 000	0
Total Investments	0	0	0	0
Cash, Bank	27 000	268 000	435 000	30 000
Total Current Assets	234 000	512 000	928 000	30 000
Total Assets	618 000	1 050 000	1 619 000	30 000
Total Equity	−541 000	−70 000	−99 000	30 000
Short-Term Group Debt	105 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	63 000	149 000	642 000	0
Unpaid Taxes	0	19 000	0	0
Dividends	0	0	0	0
Other Current Debt	991 000	952 000	1 057 000	0
Total Current Debt	1 160 000	1 120 000	1 718 000	0
Total Equity and Debt	618 000	1 050 000	1 619 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,06 %	601,43 %	433,33 %	0 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−268,6 %	−122,45 %	−382,14 %	-
Current Ratio	0,2	0,46	0,54	-
Quick Ratio	0,24	0,57	0,65	-
Equity Ratio	−0,88	−0,07	−0,06	1
Gross Profit Margin	−69,77 %	−13,41 %	−316,07 %	-