E.A.T. EIENDOM AS

8514 NARVIK

Finances

Return on Equity

1,87 %

Current Ratio

0,18

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	713 000	668 000	370 000	0
Net Income	131 000	1 556 000	206 000	0
Total Assets	12 495 000	14 120 000	7 650 000	24 000
Total Equity	7 004 000	6 873 000	228 000	22 000

Income (NOK)	2022	2021	2020
Revenue	713 000	668 000	370 000
Expenditure	329 000	290 000	94 000
Operating Profit	383 000	377 000	276 000
Financial Income	0	1 400 000	0
Financial Costs	215 000	181 000	14 000
Financial Balance	−215 000	1 219 000	−14 000
Earnings Before Tax	168 000	1 596 000	262 000
Tax	37 000	40 000	56 000
Net Income	131 000	1 556 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 373 000	12 428 000	6 334 000	0
Total Current Assets	122 000	1 693 000	1 316 000	24 000
Total Assets	12 495 000	14 120 000	7 650 000	24 000
Total Retained Equity	1 885 000	1 754 000	198 000	−8 000
Total Equity	7 004 000	6 873 000	228 000	22 000
Total Long-Term Debt	4 819 000	5 105 000	6 685 000	0
Total Current Debt	672 000	2 142 000	737 000	3 000
Total Equity and Debt	12 495 000	14 120 000	7 650 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	713 000	668 000	370 000
Other Income	0	0	0
Revenue	713 000	668 000	370 000
Cost of Goods Sold	0	4 000	0
Salary Costs	0	0	0
Depreciation	54 000	54 000	23 000
Impairment	0	0	0
Expenditure	329 000	290 000	94 000
Operating Profit	383 000	377 000	276 000
Financial Income	0	1 400 000	0
Financial Costs	215 000	181 000	14 000
Financial Balance	−215 000	1 219 000	−14 000
Dividends	0	0	0
Net Income	131 000	1 556 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 284 000	7 339 000	522 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 284 000	7 339 000	522 000	0
Total Fiancial Fixed Assets	5 089 000	5 089 000	5 812 000	0
Total Fixed Assets	12 373 000	12 428 000	6 334 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	115 000	329 000	24 000
Total Current Assets	122 000	1 693 000	1 316 000	24 000
Total Assets	12 495 000	14 120 000	7 650 000	24 000
Total Equity	7 004 000	6 873 000	228 000	22 000
Short-Term Group Debt	3 000	1 400 000	0	0
Total Long-Term Debt	4 819 000	5 105 000	6 685 000	0
Creditors	49 000	566 000	643 000	0
Unpaid Taxes	5 000	23 000	0	0
Dividends	0	0	0	0
Other Current Debt	577 000	114 000	45 000	3 000
Total Current Debt	672 000	2 142 000	737 000	3 000
Total Equity and Debt	12 495 000	14 120 000	7 650 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,87 %	22,64 %	90,35 %	0 %
Debt-to-Equity Ratio	0,69	0,74	29,32	0
Operating Profit Margin	53,72 %	56,44 %	74,59 %	-
Current Ratio	0,18	0,79	1,79	8
Quick Ratio	0,18	0,79	1,79	8
Equity Ratio	0,56	0,49	0,03	0,92
Gross Profit Margin	100 %	99,4 %	100 %	-