company

CHRODIN AS

9511 ALTA

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

28,38 %

Current Ratio

4,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	40 000	40 000	0
Net Income	63 000	119 000	20 000	16 000
Total Assets	274 000	207 000	87 000	61 000
Total Equity	222 000	195 000	76 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	40 000	40 000	0
Expenditure	17 000	16 000	14 000	6 000
Operating Profit	23 000	24 000	26 000	−6 000
Financial Income	50 000	100 000	0	20 000
Financial Costs	0	0	0	0
Financial Balance	50 000	100 000	0	20 000
Earnings Before Tax	73 000	124 000	26 000	14 000
Tax	10 000	5 000	6 000	−1 000
Net Income	63 000	119 000	20 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	31 000
Total Current Assets	244 000	177 000	57 000	30 000
Total Assets	274 000	207 000	87 000	61 000
Total Retained Equity	182 000	155 000	36 000	16 000
Total Equity	222 000	195 000	76 000	56 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	12 000	11 000	6 000
Total Equity and Debt	274 000	207 000	87 000	61 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	40 000	40 000	0
Other Income	0	0	0	0
Revenue	40 000	40 000	40 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	16 000	14 000	6 000
Operating Profit	23 000	24 000	26 000	−6 000
Financial Income	50 000	100 000	0	20 000
Financial Costs	0	0	0	0
Financial Balance	50 000	100 000	0	20 000
Dividends	0	0	0	0
Net Income	63 000	119 000	20 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	31 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	164 000	44 000	10 000
Total Current Assets	244 000	177 000	57 000	30 000
Total Assets	274 000	207 000	87 000	61 000
Total Equity	222 000	195 000	76 000	56 000
Short-Term Group Debt	46 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	53 000	12 000	11 000	6 000
Total Equity and Debt	274 000	207 000	87 000	61 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,38 %	61,03 %	26,32 %	28,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,5 %	60 %	65 %	-
Current Ratio	4,6	14,75	5,18	5
Quick Ratio	4,6	14,75	5,18	5
Equity Ratio	0,81	0,94	0,87	0,92
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English