MVV202S5 AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

9,36 %

Current Ratio

0,87

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	165 000	45 000	0
Net Income	110 000	24 000	−108 000	−1 000
Total Assets	1 470 000	1 447 000	1 386 000	1 758 000
Total Equity	1 175 000	1 246 000	1 379 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	165 000	45 000	0
Expenditure	51 000	134 000	146 000	1 000
Operating Profit	141 000	31 000	−101 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	140 000	31 000	−101 000	−1 000
Tax	31 000	7 000	7 000	0
Net Income	110 000	24 000	−108 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 218 000	1 245 000	1 272 000	1 456 000
Total Current Assets	251 000	202 000	114 000	302 000
Total Assets	1 470 000	1 447 000	1 386 000	1 758 000
Total Retained Equity	1 153 000	1 223 000	1 356 000	−1 000
Total Equity	1 175 000	1 246 000	1 379 000	22 000
Total Long-Term Debt	7 000	8 000	7 000	650 000
Total Current Debt	287 000	194 000	0	1 086 000
Total Equity and Debt	1 470 000	1 447 000	1 386 000	1 758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	192 000	165 000	45 000	0
Revenue	192 000	165 000	45 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	27 000	0	0
Impairment	0	0	0	0
Expenditure	51 000	134 000	146 000	1 000
Operating Profit	141 000	31 000	−101 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	180 000	157 000	0	0
Net Income	110 000	24 000	−108 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 197 000	1 217 000	1 237 000	1 456 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	28 000	35 000	0
Total Tangible Assets	1 218 000	1 245 000	1 272 000	1 456 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 218 000	1 245 000	1 272 000	1 456 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	251 000	202 000	52 000	302 000
Total Current Assets	251 000	202 000	114 000	302 000
Total Assets	1 470 000	1 447 000	1 386 000	1 758 000
Total Equity	1 175 000	1 246 000	1 379 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	8 000	7 000	650 000
Creditors	−7 000	0	0	1 095 000
Unpaid Taxes	45 000	6 000	0	−9 000
Dividends	180 000	157 000	0	0
Other Current Debt	38 000	25 000	0	0
Total Current Debt	287 000	194 000	0	1 086 000
Total Equity and Debt	1 470 000	1 447 000	1 386 000	1 758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,36 %	1,93 %	−7,83 %	−4,55 %
Debt-to-Equity Ratio	0,01	0,01	0,01	29,55
Operating Profit Margin	73,44 %	18,79 %	−224,44 %	-
Current Ratio	0,87	1,04	-	0,28
Quick Ratio	0,87	1,04	-	0,28
Equity Ratio	0,8	0,86	0,99	0,01
Gross Profit Margin	100 %	100 %	100 %	-