KOPPELOPPE AS

5286 HAUS

Finances

Share Ownership

Return on Equity

27,01 %

Current Ratio

0,23

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 000	49 000	52 000	17 000
Net Income	−37 000	−43 000	−39 000	−48 000
Total Assets	41 000	36 000	39 000	40 000
Total Equity	−137 000	−100 000	−57 000	−18 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 000	49 000	52 000	17 000
Expenditure	79 000	91 000	91 000	65 000
Operating Profit	−36 000	−42 000	−39 000	−48 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	−37 000	−43 000	−39 000	−48 000
Tax	0	0	0	0
Net Income	−37 000	−43 000	−39 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	41 000	36 000	39 000	40 000
Total Assets	41 000	36 000	39 000	40 000
Total Retained Equity	−167 000	−130 000	−87 000	−48 000
Total Equity	−137 000	−100 000	−57 000	−18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	179 000	136 000	96 000	59 000
Total Equity and Debt	41 000	36 000	39 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 000	49 000	52 000	17 000
Other Income	0	0	0	0
Revenue	43 000	49 000	52 000	17 000
Cost of Goods Sold	30 000	33 000	33 000	13 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	79 000	91 000	91 000	65 000
Operating Profit	−36 000	−42 000	−39 000	−48 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−37 000	−43 000	−39 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	40 000	35 000	39 000	40 000
Total Investments	0	0	0	0
Cash, Bank	2 000	0	0	0
Total Current Assets	41 000	36 000	39 000	40 000
Total Assets	41 000	36 000	39 000	40 000
Total Equity	−137 000	−100 000	−57 000	−18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	177 000	136 000	96 000	59 000
Total Current Debt	179 000	136 000	96 000	59 000
Total Equity and Debt	41 000	36 000	39 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,01 %	43 %	68,42 %	266,67 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−83,72 %	−85,71 %	−75 %	−282,35 %
Current Ratio	0,23	0,26	0,41	0,68
Quick Ratio	0,29	0,36	0,68	2,11
Equity Ratio	−3,34	−2,78	−1,46	−0,45
Gross Profit Margin	30,23 %	32,65 %	36,54 %	23,53 %