MEAT TRADE AS

0668 OSLO

Finances

Share Ownership

Return on Equity

40 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	749 000	2 003 000	898 000	3 213 000
Net Income	70 000	561 000	−213 000	−203 000
Total Assets	508 000	841 000	620 000	752 000
Total Equity	175 000	175 000	−385 000	−173 000

Income (NOK)	2022	2021	2020	2019
Revenue	749 000	2 003 000	898 000	3 213 000
Expenditure	689 000	1 284 000	1 168 000	3 472 000
Operating Profit	59 000	719 000	−270 000	−260 000
Financial Income	31 000	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	31 000	0	−3 000	0
Earnings Before Tax	90 000	719 000	−272 000	−260 000
Tax	20 000	158 000	−60 000	−57 000
Net Income	70 000	561 000	−213 000	−203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	45 000	242 000	261 000
Total Current Assets	508 000	796 000	378 000	491 000
Total Assets	508 000	841 000	620 000	752 000
Total Retained Equity	145 000	145 000	−415 000	−203 000
Total Equity	175 000	175 000	−385 000	−173 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	333 000	666 000	1 005 000	925 000
Total Equity and Debt	508 000	841 000	620 000	752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	749 000	2 003 000	898 000	3 213 000
Other Income	0	0	0	0
Revenue	749 000	2 003 000	898 000	3 213 000
Cost of Goods Sold	534 000	1 261 000	627 000	2 898 000
Salary Costs	0	243 000	409 000	115 000
Depreciation	45 000	79 000	79 000	36 000
Impairment	0	0	0	0
Expenditure	689 000	1 284 000	1 168 000	3 472 000
Operating Profit	59 000	719 000	−270 000	−260 000
Financial Income	31 000	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	31 000	0	−3 000	0
Dividends	0	0	0	0
Net Income	70 000	561 000	−213 000	−203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	45 000	242 000	261 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	45 000	242 000	261 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	508 000	291 000	374 000	489 000
Total Current Assets	508 000	796 000	378 000	491 000
Total Assets	508 000	841 000	620 000	752 000
Total Equity	175 000	175 000	−385 000	−173 000
Short-Term Group Debt	0	574 000	526 000	0
Total Long-Term Debt	0	0	0	0
Creditors	128 000	4 000	303 000	872 000
Unpaid Taxes	0	19 000	98 000	0
Dividends	0	0	0	0
Other Current Debt	205 000	29 000	78 000	53 000
Total Current Debt	333 000	666 000	1 005 000	925 000
Total Equity and Debt	508 000	841 000	620 000	752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40 %	320,57 %	55,32 %	117,34 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	7,88 %	35,9 %	−30,07 %	−8,09 %
Current Ratio	1,53	1,2	0,38	0,53
Quick Ratio	1,53	1,2	0,38	0,53
Equity Ratio	0,34	0,21	−0,62	−0,23
Gross Profit Margin	28,7 %	37,04 %	30,18 %	9,8 %