ASCENTO AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 102 000	908 000	669 000	431 000
Net Income	0	114 000	51 000	−74 000
Total Assets	232 000	465 000	185 000	55 000
Total Equity	30 000	30 000	2 000	−50 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 102 000	908 000	669 000	431 000
Expenditure	1 102 000	769 000	618 000	506 000
Operating Profit	0	139 000	51 000	−74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	139 000	51 000	−74 000
Tax	0	25 000	0	0
Net Income	0	114 000	51 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	232 000	465 000	185 000	55 000
Total Assets	232 000	465 000	185 000	55 000
Total Retained Equity	6 000	6 000	−23 000	−74 000
Total Equity	30 000	30 000	2 000	−50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	201 000	435 000	183 000	105 000
Total Equity and Debt	232 000	465 000	185 000	55 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 102 000	908 000	669 000	431 000
Other Income	0	0	0	0
Revenue	1 102 000	908 000	669 000	431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 071 000	729 000	581 000	444 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 102 000	769 000	618 000	506 000
Operating Profit	0	139 000	51 000	−74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	86 000	0	0
Net Income	0	114 000	51 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	100 000	100 000	0	0
Cash, Bank	132 000	303 000	185 000	55 000
Total Current Assets	232 000	465 000	185 000	55 000
Total Assets	232 000	465 000	185 000	55 000
Total Equity	30 000	30 000	2 000	−50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	101 000	150 000	20 000	56 000
Dividends	0	86 000	0	0
Other Current Debt	101 000	175 000	163 000	48 000
Total Current Debt	201 000	435 000	183 000	105 000
Total Equity and Debt	232 000	465 000	185 000	55 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	380 %	2 550 %	148 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0 %	15,31 %	7,62 %	−17,17 %
Current Ratio	1,15	1,07	1,01	0,52
Quick Ratio	1,15	1,07	1,01	0,52
Equity Ratio	0,13	0,06	0,01	−0,91
Gross Profit Margin	100 %	100 %	100 %	100 %