UNA FINANS AS

0164 OSLO

Finances

Share Ownership

Return on Equity

4,57 %

Current Ratio

27,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	296 000	307 000	0
Net Income	23 000	220 000	236 000	−1 000
Total Assets	522 000	575 000	390 000	23 000
Total Equity	503 000	480 000	259 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	296 000	307 000	0
Expenditure	0	13 000	5 000	1 000
Operating Profit	30 000	283 000	302 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	30 000	283 000	302 000	−1 000
Tax	7 000	62 000	66 000	0
Net Income	23 000	220 000	236 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	522 000	575 000	390 000	23 000
Total Assets	522 000	575 000	390 000	23 000
Total Retained Equity	479 000	455 000	235 000	−1 000
Total Equity	503 000	480 000	259 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	95 000	130 000	0
Total Equity and Debt	522 000	575 000	390 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	296 000	307 000	0
Other Income	0	0	0	0
Revenue	30 000	296 000	307 000	0
Cost of Goods Sold	0	9 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	13 000	5 000	1 000
Operating Profit	30 000	283 000	302 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	23 000	220 000	236 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	475 000	481 000	385 000	23 000
Total Current Assets	522 000	575 000	390 000	23 000
Total Assets	522 000	575 000	390 000	23 000
Total Equity	503 000	480 000	259 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	5 000	0	0
Unpaid Taxes	8 000	28 000	64 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	19 000	95 000	130 000	0
Total Equity and Debt	522 000	575 000	390 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,57 %	45,83 %	91,12 %	−4,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	95,61 %	98,37 %	-
Current Ratio	27,47	6,05	3	-
Quick Ratio	27,47	6,05	3	-
Equity Ratio	0,96	0,83	0,66	1
Gross Profit Margin	100 %	96,96 %	100 %	-