company

FÅB GÅRDSDRIFT AS

4588 KVÅS

Finances

Share Ownership

Return on Equity

60,38 %

Current Ratio

2,75

Debt-to-Equity Ratio

−6,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	452 000	227 000	352 000	376 000
Net Income	−157 000	−129 000	28 000	−32 000
Total Assets	1 466 000	1 599 000	1 760 000	1 648 000
Total Equity	−260 000	−103 000	25 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	452 000	227 000	352 000	376 000
Expenditure	608 000	355 000	325 000	409 000
Operating Profit	−157 000	−129 000	27 000	−33 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	−157 000	−129 000	28 000	−32 000
Tax	0	0	0	0
Net Income	−157 000	−129 000	28 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 258 000	1 387 000	1 009 000	1 149 000
Total Current Assets	209 000	211 000	751 000	499 000
Total Assets	1 466 000	1 599 000	1 760 000	1 648 000
Total Retained Equity	−290 000	−133 000	−5 000	−32 000
Total Equity	−260 000	−103 000	25 000	−2 000
Total Long-Term Debt	1 650 000	1 650 000	1 650 000	1 650 000
Total Current Debt	76 000	52 000	84 000	0
Total Equity and Debt	1 466 000	1 599 000	1 760 000	1 648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	452 000	227 000	352 000	376 000
Other Income	0	0	0	0
Revenue	452 000	227 000	352 000	376 000
Cost of Goods Sold	199 000	55 000	58 000	256 000
Salary Costs	0	0	0	2 000
Depreciation	202 000	183 000	140 000	75 000
Impairment	0	0	0	0
Expenditure	608 000	355 000	325 000	409 000
Operating Profit	−157 000	−129 000	27 000	−33 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	−157 000	−129 000	28 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	−40 000	−94 000	−177 000	−177 000
Machinery and Plant Facilities	1 297 000	1 481 000	1 186 000	1 326 000
Fixtures	0	0	0	0
Total Tangible Assets	1 258 000	1 387 000	1 009 000	1 149 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 258 000	1 387 000	1 009 000	1 149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	14 000	625 000	164 000
Total Current Assets	209 000	211 000	751 000	499 000
Total Assets	1 466 000	1 599 000	1 760 000	1 648 000
Total Equity	−260 000	−103 000	25 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 650 000	1 650 000	1 650 000	1 650 000
Creditors	0	0	0	0
Unpaid Taxes	76 000	52 000	84 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	76 000	52 000	84 000	0
Total Equity and Debt	1 466 000	1 599 000	1 760 000	1 648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,38 %	125,24 %	112 %	1 600 %
Debt-to-Equity Ratio	−6,35	−16,02	66	−825
Operating Profit Margin	−34,73 %	−56,83 %	7,67 %	−8,78 %
Current Ratio	2,75	4,06	8,94	-
Quick Ratio	2,75	4,06	8,94	-
Equity Ratio	−0,18	−0,06	0,01	−0
Gross Profit Margin	55,97 %	75,77 %	83,52 %	31,91 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English