VIKHAMMER HANDELSEIENDOM AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

11,54 %

Current Ratio

0,57

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 485 000	2 341 000	2 284 000	2 243 000
Net Income	1 342 000	1 202 000	1 192 000	1 293 000
Total Assets	19 125 000	19 668 000	16 682 000	16 167 000
Total Equity	11 625 000	11 550 000	12 186 000	12 167 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 485 000	2 341 000	2 284 000	2 243 000
Expenditure	700 000	763 000	691 000	520 000
Operating Profit	1 785 000	1 577 000	1 593 000	1 722 000
Financial Income	0	0	0	0
Financial Costs	65 000	36 000	64 000	66 000
Financial Balance	−65 000	−36 000	−64 000	−66 000
Earnings Before Tax	1 720 000	1 541 000	1 529 000	1 657 000
Tax	378 000	339 000	336 000	365 000
Net Income	1 342 000	1 202 000	1 192 000	1 293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 031 000	17 493 000	15 135 000	15 542 000
Total Current Assets	2 094 000	2 176 000	1 546 000	626 000
Total Assets	19 125 000	19 668 000	16 682 000	16 167 000
Total Retained Equity	9 270 000	9 195 000	9 831 000	9 812 000
Total Equity	11 625 000	11 550 000	12 186 000	12 167 000
Total Long-Term Debt	3 837 000	3 696 000	2 801 000	2 616 000
Total Current Debt	3 663 000	4 422 000	1 695 000	1 383 000
Total Equity and Debt	19 125 000	19 668 000	16 682 000	16 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 485 000	2 341 000	2 284 000	2 243 000
Other Income	0	0	0	0
Revenue	2 485 000	2 341 000	2 284 000	2 243 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	438 000	396 000	382 000	382 000
Impairment	0	0	0	0
Expenditure	700 000	763 000	691 000	520 000
Operating Profit	1 785 000	1 577 000	1 593 000	1 722 000
Financial Income	0	0	0	0
Financial Costs	65 000	36 000	64 000	66 000
Financial Balance	−65 000	−36 000	−64 000	−66 000
Dividends	0	0	0	0
Net Income	1 342 000	1 202 000	1 192 000	1 293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 769 000	17 207 000	14 826 000	15 208 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 769 000	17 207 000	14 826 000	15 208 000
Total Fiancial Fixed Assets	262 000	286 000	310 000	333 000
Total Fixed Assets	17 031 000	17 493 000	15 135 000	15 542 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 094 000	2 176 000	1 546 000	626 000
Total Assets	19 125 000	19 668 000	16 682 000	16 167 000
Total Equity	11 625 000	11 550 000	12 186 000	12 167 000
Short-Term Group Debt	1 723 000	2 440 000	1 598 000	1 340 000
Total Long-Term Debt	3 837 000	3 696 000	2 801 000	2 616 000
Creditors	11 000	48 000	31 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 929 000	1 935 000	66 000	8 000
Total Current Debt	3 663 000	4 422 000	1 695 000	1 383 000
Total Equity and Debt	19 125 000	19 668 000	16 682 000	16 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,54 %	10,41 %	9,78 %	10,63 %
Debt-to-Equity Ratio	0,33	0,32	0,23	0,22
Operating Profit Margin	71,83 %	67,36 %	69,75 %	76,77 %
Current Ratio	0,57	0,49	0,91	0,45
Quick Ratio	0,57	0,49	0,91	0,45
Equity Ratio	0,61	0,59	0,73	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %