company

VASSBOTNEN 17 AS

0257 OSLO

Finances

Share Ownership

Return on Equity

31,87 %

Current Ratio

1,31

Debt-to-Equity Ratio

13,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 626 000	9 308 000	8 950 000	8 950 000
Net Income	1 833 000	2 877 000	2 515 000	1 241 000
Total Assets	103 628 000	84 250 000	79 757 000	82 391 000
Total Equity	5 752 000	2 907 000	30 000	1 271 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 626 000	9 308 000	8 950 000	8 950 000
Expenditure	5 023 000	3 842 000	3 832 000	4 577 000
Operating Profit	4 603 000	5 466 000	5 118 000	4 373 000
Financial Income	86 000	2 000	0	0
Financial Costs	2 338 000	1 780 000	1 893 000	2 783 000
Financial Balance	−2 252 000	−1 778 000	−1 893 000	−2 783 000
Earnings Before Tax	2 350 000	3 689 000	3 225 000	1 591 000
Tax	517 000	812 000	709 000	350 000
Net Income	1 833 000	2 877 000	2 515 000	1 241 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 116 000	75 930 000	78 738 000	81 046 000
Total Current Assets	25 512 000	8 320 000	1 019 000	1 345 000
Total Assets	103 628 000	84 250 000	79 757 000	82 391 000
Total Retained Equity	4 710 000	2 877 000	0	1 241 000
Total Equity	5 752 000	2 907 000	30 000	1 271 000
Total Long-Term Debt	78 400 000	72 784 000	73 284 000	77 606 000
Total Current Debt	19 476 000	8 558 000	6 442 000	3 514 000
Total Equity and Debt	103 628 000	84 250 000	79 757 000	82 391 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 626 000	9 308 000	8 950 000	8 950 000
Revenue	9 626 000	9 308 000	8 950 000	8 950 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 607 000	2 587 000	2 609 000	2 497 000
Impairment	0	0	0	0
Expenditure	5 023 000	3 842 000	3 832 000	4 577 000
Operating Profit	4 603 000	5 466 000	5 118 000	4 373 000
Financial Income	86 000	2 000	0	0
Financial Costs	2 338 000	1 780 000	1 893 000	2 783 000
Financial Balance	−2 252 000	−1 778 000	−1 893 000	−2 783 000
Dividends	0	0	0	0
Net Income	1 833 000	2 877 000	2 515 000	1 241 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	85 000	14 000	0
Real Eastate	78 038 000	75 724 000	78 560 000	80 914 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	78 000	121 000	164 000	132 000
Total Tangible Assets	78 116 000	75 845 000	78 724 000	81 046 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	78 116 000	75 930 000	78 738 000	81 046 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	964 000	738 000
Total Current Assets	25 512 000	8 320 000	1 019 000	1 345 000
Total Assets	103 628 000	84 250 000	79 757 000	82 391 000
Total Equity	5 752 000	2 907 000	30 000	1 271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	78 400 000	72 784 000	73 284 000	77 606 000
Creditors	1 475 000	970 000	1 941 000	3 186 000
Unpaid Taxes	0	543 000	0	0
Dividends	0	0	0	0
Other Current Debt	18 002 000	6 163 000	3 756 000	0
Total Current Debt	19 476 000	8 558 000	6 442 000	3 514 000
Total Equity and Debt	103 628 000	84 250 000	79 757 000	82 391 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,87 %	98,97 %	8 383,33 %	97,64 %
Debt-to-Equity Ratio	13,63	25,04	2 442,8	61,06
Operating Profit Margin	47,82 %	58,72 %	57,18 %	48,86 %
Current Ratio	1,31	0,97	0,16	0,38
Quick Ratio	1,31	0,97	0,16	0,38
Equity Ratio	0,06	0,03	0	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English