company

SAMEIET HORISONT - 2

0375 OSLO

Finances

Share Ownership

Return on Equity

48,08 %

Current Ratio

1,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	36 000	72 000	42 000
Net Income	50 000	7 000	42 000	5 000
Total Assets	797 000	878 000	950 000	42 000
Total Equity	104 000	54 000	47 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	36 000	72 000	42 000
Expenditure	30 000	31 000	30 000	37 000
Operating Profit	42 000	5 000	42 000	5 000
Financial Income	8 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	0	0
Earnings Before Tax	50 000	7 000	42 000	5 000
Tax	0	0	0	0
Net Income	50 000	7 000	42 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	797 000	878 000	950 000	42 000
Total Assets	797 000	878 000	950 000	42 000
Total Retained Equity	0	0	47 000	0
Total Equity	104 000	54 000	47 000	5 000
Total Long-Term Debt	0	821 000	0	0
Total Current Debt	693 000	3 000	903 000	37 000
Total Equity and Debt	797 000	878 000	950 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	72 000	36 000	72 000	42 000
Revenue	72 000	36 000	72 000	42 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	31 000	30 000	37 000
Operating Profit	42 000	5 000	42 000	5 000
Financial Income	8 000	2 000	0	0
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	0	0
Dividends	0	0	0	0
Net Income	50 000	7 000	42 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	788 000	878 000	950 000	42 000
Total Current Assets	797 000	878 000	950 000	42 000
Total Assets	797 000	878 000	950 000	42 000
Total Equity	104 000	54 000	47 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	821 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	693 000	3 000	903 000	37 000
Total Current Debt	693 000	3 000	903 000	37 000
Total Equity and Debt	797 000	878 000	950 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,08 %	12,96 %	89,36 %	100 %
Debt-to-Equity Ratio	0	15,2	0	0
Operating Profit Margin	58,33 %	13,89 %	58,33 %	11,9 %
Current Ratio	1,15	292,67	1,05	1,14
Quick Ratio	1,15	292,67	1,05	1,14
Equity Ratio	0,13	0,06	0,05	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English