NUTANIX NORWAY AS

1383 ASKER

Finances

Share Ownership

Return on Equity

24,59 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	16 916 000	28 655 000	31 338 000
Net Income	721 000	1 033 000	1 148 000
Total Assets	5 881 000	9 920 000	8 809 000
Total Equity	2 932 000	2 211 000	1 178 000

Income (NOK)	2022	2021	2020
Revenue	16 916 000	28 655 000	31 338 000
Expenditure	15 970 000	27 343 000	29 844 000
Operating Profit	946 000	1 312 000	1 493 000
Financial Income	−13 000	13 000	0
Financial Costs	0	0	1 000
Financial Balance	−13 000	13 000	−1 000
Earnings Before Tax	933 000	1 325 000	1 492 000
Tax	213 000	293 000	344 000
Net Income	721 000	1 033 000	1 148 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	290 000	290 000	269 000
Total Current Assets	5 590 000	9 630 000	8 540 000
Total Assets	5 881 000	9 920 000	8 809 000
Total Retained Equity	2 902 000	2 181 000	1 148 000
Total Equity	2 932 000	2 211 000	1 178 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 949 000	7 709 000	7 631 000
Total Equity and Debt	5 881 000	9 920 000	8 809 000

Cash flow (NOK)	2022	2021	2020
Sales Income	16 916 000	28 655 000	0
Other Income	0	0	31 338 000
Revenue	16 916 000	28 655 000	31 338 000
Cost of Goods Sold	0	0	0
Salary Costs	12 520 000	22 518 000	24 265 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	15 970 000	27 343 000	29 844 000
Operating Profit	946 000	1 312 000	1 493 000
Financial Income	−13 000	13 000	0
Financial Costs	0	0	1 000
Financial Balance	−13 000	13 000	−1 000
Dividends	0	0	0
Net Income	721 000	1 033 000	1 148 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	290 000	290 000	269 000
Total Fixed Assets	290 000	290 000	269 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	4 905 000	7 475 000	4 180 000
Total Current Assets	5 590 000	9 630 000	8 540 000
Total Assets	5 881 000	9 920 000	8 809 000
Total Equity	2 932 000	2 211 000	1 178 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	56 000	118 000
Unpaid Taxes	487 000	3 657 000	2 526 000
Dividends	0	0	0
Other Current Debt	2 300 000	3 359 000	4 642 000
Total Current Debt	2 949 000	7 709 000	7 631 000
Total Equity and Debt	5 881 000	9 920 000	8 809 000

Financial indicators	2022	2021	2020
Return on Equity	24,59 %	46,72 %	97,45 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	5,59 %	4,58 %	4,76 %
Current Ratio	1,9	1,25	1,12
Quick Ratio	1,9	1,25	1,12
Equity Ratio	0,5	0,22	0,13
Gross Profit Margin	100 %	100 %	100 %