B F LANDE AS

1724 SARPSBORG

Finances

Share Ownership

Return on Equity

5,15 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 078 000	1 918 000	1 719 000	800 000
Net Income	7 000	35 000	65 000	8 000
Total Assets	660 000	612 000	587 000	315 000
Total Equity	136 000	128 000	93 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 078 000	1 918 000	1 719 000	800 000
Expenditure	2 069 000	1 874 000	1 635 000	791 000
Operating Profit	10 000	45 000	83 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	9 000	45 000	83 000	9 000
Tax	2 000	10 000	18 000	1 000
Net Income	7 000	35 000	65 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	660 000	612 000	587 000	315 000
Total Assets	660 000	612 000	587 000	315 000
Total Retained Equity	116 000	108 000	73 000	8 000
Total Equity	136 000	128 000	93 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	525 000	484 000	494 000	286 000
Total Equity and Debt	660 000	612 000	587 000	315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 078 000	1 918 000	1 719 000	775 000
Other Income	0	0	0	25 000
Revenue	2 078 000	1 918 000	1 719 000	800 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 051 000	1 857 000	1 629 000	784 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 069 000	1 874 000	1 635 000	791 000
Operating Profit	10 000	45 000	83 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	35 000	65 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	440 000	403 000	406 000	164 000
Total Current Assets	660 000	612 000	587 000	315 000
Total Assets	660 000	612 000	587 000	315 000
Total Equity	136 000	128 000	93 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	2 000	0
Unpaid Taxes	182 000	172 000	143 000	115 000
Dividends	0	0	0	0
Other Current Debt	331 000	301 000	330 000	170 000
Total Current Debt	525 000	484 000	494 000	286 000
Total Equity and Debt	660 000	612 000	587 000	315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,15 %	27,34 %	69,89 %	28,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,48 %	2,35 %	4,83 %	1,13 %
Current Ratio	1,26	1,26	1,19	1,1
Quick Ratio	1,26	1,26	1,19	1,1
Equity Ratio	0,21	0,21	0,16	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %