BTB BYGGTJENESTER & BEMANNING AS

0260 OSLO

Finances

Share Ownership

Return on Equity

25,07 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 823 000	2 453 000	1 669 000	703 000
Net Income	84 000	12 000	104 000	75 000
Total Assets	2 082 000	652 000	279 000	259 000
Total Equity	335 000	252 000	240 000	135 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 823 000	2 453 000	1 669 000	703 000
Expenditure	2 684 000	2 404 000	1 565 000	628 000
Operating Profit	139 000	49 000	105 000	75 000
Financial Income	2 000	1 000	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	1 000	1 000	−1 000	0
Earnings Before Tax	140 000	50 000	104 000	75 000
Tax	56 000	38 000	0	0
Net Income	84 000	12 000	104 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	51 000	43 000	0
Total Current Assets	2 057 000	601 000	235 000	259 000
Total Assets	2 082 000	652 000	279 000	259 000
Total Retained Equity	275 000	192 000	180 000	75 000
Total Equity	335 000	252 000	240 000	135 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 747 000	401 000	39 000	124 000
Total Equity and Debt	2 082 000	652 000	279 000	259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 823 000	2 453 000	1 669 000	703 000
Other Income	0	0	0	0
Revenue	2 823 000	2 453 000	1 669 000	703 000
Cost of Goods Sold	2 174 000	1 642 000	944 000	471 000
Salary Costs	0	207 000	315 000	99 000
Depreciation	26 000	20 000	17 000	0
Impairment	0	0	0	0
Expenditure	2 684 000	2 404 000	1 565 000	628 000
Operating Profit	139 000	49 000	105 000	75 000
Financial Income	2 000	1 000	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	1 000	1 000	−1 000	0
Dividends	0	0	0	0
Net Income	84 000	12 000	104 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	22 000	28 000	0	0
Fixtures	3 000	23 000	43 000	0
Total Tangible Assets	25 000	51 000	43 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	51 000	43 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	488 000	471 000	235 000	129 000
Total Current Assets	2 057 000	601 000	235 000	259 000
Total Assets	2 082 000	652 000	279 000	259 000
Total Equity	335 000	252 000	240 000	135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 355 000	348 000	−10 000	40 000
Unpaid Taxes	−21 000	−8 000	−22 000	32 000
Dividends	0	0	0	0
Other Current Debt	370 000	50 000	71 000	52 000
Total Current Debt	1 747 000	401 000	39 000	124 000
Total Equity and Debt	2 082 000	652 000	279 000	259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,07 %	4,76 %	43,33 %	55,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,92 %	2 %	6,29 %	10,67 %
Current Ratio	1,18	1,5	6,03	2,09
Quick Ratio	1,18	1,5	6,03	2,09
Equity Ratio	0,16	0,39	0,86	0,52
Gross Profit Margin	22,99 %	33,06 %	43,44 %	33 %