ADVOKATFIRMAET HAZELAND AS

1177 OSLO

Finances

Share Ownership

Return on Equity

84,36 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 804 000	3 300 000	4 850 000	1 749 000
Net Income	232 000	−132 000	404 000	545 000
Total Assets	1 198 000	1 189 000	1 849 000	1 121 000
Total Equity	275 000	608 000	739 000	335 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 804 000	3 300 000	4 850 000	1 749 000
Expenditure	2 509 000	3 434 000	4 325 000	1 050 000
Operating Profit	295 000	−134 000	524 000	699 000
Financial Income	9 000	3 000	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	8 000	3 000	−1 000	0
Earnings Before Tax	303 000	−132 000	523 000	699 000
Tax	70 000	0	119 000	154 000
Net Income	232 000	−132 000	404 000	545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 000	48 000	90 000	16 000
Total Current Assets	1 108 000	1 141 000	1 759 000	1 105 000
Total Assets	1 198 000	1 189 000	1 849 000	1 121 000
Total Retained Equity	245 000	578 000	709 000	305 000
Total Equity	275 000	608 000	739 000	335 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	923 000	582 000	1 110 000	785 000
Total Equity and Debt	1 198 000	1 189 000	1 849 000	1 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 804 000	3 300 000	4 850 000	1 749 000
Other Income	0	0	0	0
Revenue	2 804 000	3 300 000	4 850 000	1 749 000
Cost of Goods Sold	0	493 000	673 000	142 000
Salary Costs	1 345 000	1 996 000	3 002 000	601 000
Depreciation	34 000	20 000	16 000	1 000
Impairment	0	0	0	0
Expenditure	2 509 000	3 434 000	4 325 000	1 050 000
Operating Profit	295 000	−134 000	524 000	699 000
Financial Income	9 000	3 000	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	8 000	3 000	−1 000	0
Dividends	565 000	0	0	240 000
Net Income	232 000	−132 000	404 000	545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	0	78 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	48 000	12 000	16 000
Total Tangible Assets	53 000	48 000	12 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	90 000	48 000	90 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	621 000	530 000	969 000	614 000
Total Current Assets	1 108 000	1 141 000	1 759 000	1 105 000
Total Assets	1 198 000	1 189 000	1 849 000	1 121 000
Total Equity	275 000	608 000	739 000	335 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	75 000	54 000	93 000	111 000
Unpaid Taxes	150 000	379 000	557 000	220 000
Dividends	565 000	0	0	240 000
Other Current Debt	628 000	149 000	340 000	300 000
Total Current Debt	923 000	582 000	1 110 000	785 000
Total Equity and Debt	1 198 000	1 189 000	1 849 000	1 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,36 %	−21,71 %	54,67 %	162,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,52 %	−4,06 %	10,8 %	39,97 %
Current Ratio	1,2	1,96	1,58	1,41
Quick Ratio	1,2	1,96	1,58	1,41
Equity Ratio	0,23	0,51	0,4	0,3
Gross Profit Margin	100 %	85,06 %	86,12 %	91,88 %