GUNNAR SYVERSEN EIENDOM AS

1613 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

16,42 %

Current Ratio

0,8

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	432 000	432 000	432 000	315 000
Net Income	241 000	247 000	246 000	195 000
Total Assets	2 177 000	2 621 000	2 379 000	2 241 000
Total Equity	1 468 000	1 727 000	1 817 000	1 971 000

Income (NOK)	2022	2021	2020	2019
Revenue	432 000	432 000	432 000	315 000
Expenditure	123 000	112 000	110 000	69 000
Operating Profit	309 000	320 000	321 000	245 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Earnings Before Tax	309 000	318 000	321 000	245 000
Tax	68 000	70 000	75 000	50 000
Net Income	241 000	247 000	246 000	195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 679 000	1 716 000	1 752 000	1 791 000
Total Current Assets	498 000	905 000	627 000	451 000
Total Assets	2 177 000	2 621 000	2 379 000	2 241 000
Total Retained Equity	1 460 000	1 719 000	1 809 000	1 963 000
Total Equity	1 468 000	1 727 000	1 817 000	1 971 000
Total Long-Term Debt	88 000	486 000	83 000	80 000
Total Current Debt	621 000	408 000	478 000	190 000
Total Equity and Debt	2 177 000	2 621 000	2 379 000	2 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	432 000	432 000	432 000	315 000
Revenue	432 000	432 000	432 000	315 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	36 000	36 000	27 000
Impairment	0	0	0	0
Expenditure	123 000	112 000	110 000	69 000
Operating Profit	309 000	320 000	321 000	245 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Dividends	500 000	300 000	400 000	0
Net Income	241 000	247 000	246 000	195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 679 000	1 716 000	1 752 000	1 788 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 679 000	1 716 000	1 752 000	1 788 000
Total Fiancial Fixed Assets	0	0	0	2 000
Total Fixed Assets	1 679 000	1 716 000	1 752 000	1 791 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	464 000	863 000	588 000	57 000
Total Current Assets	498 000	905 000	627 000	451 000
Total Assets	2 177 000	2 621 000	2 379 000	2 241 000
Total Equity	1 468 000	1 727 000	1 817 000	1 971 000
Short-Term Group Debt	49 000	49 000	0	0
Total Long-Term Debt	88 000	486 000	83 000	80 000
Creditors	6 000	2 000	6 000	0
Unpaid Taxes	0	0	0	79 000
Dividends	500 000	300 000	400 000	0
Other Current Debt	0	0	0	64 000
Total Current Debt	621 000	408 000	478 000	190 000
Total Equity and Debt	2 177 000	2 621 000	2 379 000	2 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,42 %	14,3 %	13,54 %	9,89 %
Debt-to-Equity Ratio	0,06	0,28	0,05	0,04
Operating Profit Margin	71,53 %	74,07 %	74,31 %	77,78 %
Current Ratio	0,8	2,22	1,31	2,37
Quick Ratio	0,8	2,22	1,31	2,37
Equity Ratio	0,67	0,66	0,76	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %