BAKKEJORD MILJØPROSJEKT AS

7049 TRONDHEIM

Finances

Share Ownership

Return on Equity

21,54 %

Current Ratio

6,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	153 000	288 000	255 000	209 000
Net Income	84 000	195 000	155 000	131 000
Total Assets	459 000	438 000	394 000	209 000
Total Equity	390 000	306 000	310 000	156 000

Income (NOK)	2022	2021	2020	2019
Revenue	153 000	288 000	255 000	209 000
Expenditure	45 000	38 000	57 000	42 000
Operating Profit	108 000	250 000	199 000	167 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	108 000	250 000	198 000	167 000
Tax	24 000	55 000	44 000	35 000
Net Income	84 000	195 000	155 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	459 000	438 000	394 000	209 000
Total Assets	459 000	438 000	394 000	209 000
Total Retained Equity	365 000	281 000	286 000	131 000
Total Equity	390 000	306 000	310 000	156 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 000	132 000	83 000	53 000
Total Equity and Debt	459 000	438 000	394 000	209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	153 000	288 000	255 000	209 000
Other Income	0	0	0	0
Revenue	153 000	288 000	255 000	209 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	2 000	2 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	38 000	57 000	42 000
Operating Profit	108 000	250 000	199 000	167 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	84 000	195 000	155 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	407 000	432 000	350 000	203 000
Total Current Assets	459 000	438 000	394 000	209 000
Total Assets	459 000	438 000	394 000	209 000
Total Equity	390 000	306 000	310 000	156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	2 000
Unpaid Taxes	28 000	63 000	32 000	8 000
Dividends	0	0	0	0
Other Current Debt	16 000	13 000	7 000	8 000
Total Current Debt	69 000	132 000	83 000	53 000
Total Equity and Debt	459 000	438 000	394 000	209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,54 %	63,73 %	50 %	83,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,59 %	86,81 %	78,04 %	79,9 %
Current Ratio	6,65	3,32	4,75	3,94
Quick Ratio	6,65	3,32	4,75	3,94
Equity Ratio	0,85	0,7	0,79	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %