MARTEBAKKEN 3 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

−232,35 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−158 000	−62 000	−127 000	−90 000
Total Assets	3 232 000	3 712 000	3 105 000	3 145 000
Total Equity	68 000	89 000	−187 000	−60 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	96 000	73 000	54 000	53 000
Operating Profit	−96 000	−73 000	−54 000	−53 000
Financial Income	0	0	0	0
Financial Costs	107 000	68 000	73 000	37 000
Financial Balance	−107 000	−68 000	−73 000	−37 000
Earnings Before Tax	−203 000	−140 000	−127 000	−90 000
Tax	−45 000	−79 000	0	0
Net Income	−158 000	−62 000	−127 000	−90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 030 000	3 067 000	3 105 000	3 142 000
Total Current Assets	201 000	645 000	0	4 000
Total Assets	3 232 000	3 712 000	3 105 000	3 145 000
Total Retained Equity	−437 000	−279 000	−217 000	−90 000
Total Equity	68 000	89 000	−187 000	−60 000
Total Long-Term Debt	11 000	17 000	1 700 000	1 700 000
Total Current Debt	3 153 000	3 607 000	1 592 000	1 506 000
Total Equity and Debt	3 232 000	3 712 000	3 105 000	3 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	96 000	73 000	54 000	53 000
Operating Profit	−96 000	−73 000	−54 000	−53 000
Financial Income	0	0	0	0
Financial Costs	107 000	68 000	73 000	37 000
Financial Balance	−107 000	−68 000	−73 000	−37 000
Dividends	0	0	0	0
Net Income	−158 000	−62 000	−127 000	−90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 030 000	3 067 000	3 105 000	3 142 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 030 000	3 067 000	3 105 000	3 142 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 030 000	3 067 000	3 105 000	3 142 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	188 000	0	4 000
Total Current Assets	201 000	645 000	0	4 000
Total Assets	3 232 000	3 712 000	3 105 000	3 145 000
Total Equity	68 000	89 000	−187 000	−60 000
Short-Term Group Debt	3 153 000	3 607 000	0	0
Total Long-Term Debt	11 000	17 000	1 700 000	1 700 000
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 590 000	1 506 000
Total Current Debt	3 153 000	3 607 000	1 592 000	1 506 000
Total Equity and Debt	3 232 000	3 712 000	3 105 000	3 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−232,35 %	−69,66 %	67,91 %	150 %
Debt-to-Equity Ratio	0,16	0,19	−9,09	−28,33
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	0,18	0	0
Quick Ratio	0,06	0,18	0	0
Equity Ratio	0,02	0,02	−0,06	−0,02
Gross Profit Margin	-	-	-	-