HANEBORGÅSEN PANORAMA 1 BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

64,33 %

Current Ratio

3,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 358 000	2 196 000	1 903 000	1 986 000
Net Income	505 000	−389 000	−281 000	951 000
Total Assets	1 120 000	741 000	1 218 000	1 531 000
Total Equity	785 000	281 000	670 000	951 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 358 000	2 196 000	1 903 000	1 986 000
Expenditure	2 855 000	2 585 000	2 187 000	1 036 000
Operating Profit	503 000	−390 000	−284 000	950 000
Financial Income	2 000	1 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	3 000	1 000
Earnings Before Tax	505 000	−389 000	−281 000	951 000
Tax	0	0	0	0
Net Income	505 000	−389 000	−281 000	951 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 120 000	741 000	1 218 000	1 531 000
Total Assets	1 120 000	741 000	1 218 000	1 531 000
Total Retained Equity	785 000	281 000	670 000	951 000
Total Equity	785 000	281 000	670 000	951 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	335 000	460 000	549 000	580 000
Total Equity and Debt	1 120 000	741 000	1 218 000	1 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 358 000	2 196 000	1 903 000	1 986 000
Revenue	3 358 000	2 196 000	1 903 000	1 986 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	171 000	110 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 855 000	2 585 000	2 187 000	1 036 000
Operating Profit	503 000	−390 000	−284 000	950 000
Financial Income	2 000	1 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	3 000	1 000
Dividends	0	0	0	0
Net Income	505 000	−389 000	−281 000	951 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	702 000	502 000	1 063 000	1 070 000
Total Current Assets	1 120 000	741 000	1 218 000	1 531 000
Total Assets	1 120 000	741 000	1 218 000	1 531 000
Total Equity	785 000	281 000	670 000	951 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	310 000	353 000	133 000	89 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	107 000	416 000	492 000
Total Current Debt	335 000	460 000	549 000	580 000
Total Equity and Debt	1 120 000	741 000	1 218 000	1 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,33 %	−138,43 %	−41,94 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,98 %	−17,76 %	−14,92 %	47,83 %
Current Ratio	3,34	1,61	2,22	2,64
Quick Ratio	3,34	1,61	2,22	2,64
Equity Ratio	0,7	0,38	0,55	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %