NEXT INVESTMENT AS

2072 DAL

Finances

Share Ownership

Return on Equity

520 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	330 000	300 000	200 000	136 000
Net Income	156 000	131 000	−39 000	−80 000
Total Assets	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	330 000	300 000	200 000	136 000
Expenditure	174 000	169 000	239 000	216 000
Operating Profit	156 000	131 000	−39 000	−80 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	156 000	131 000	−39 000	−80 000
Tax	0	0	0	0
Net Income	156 000	131 000	−39 000	−80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	30 000	30 000	30 000	30 000
Total Current Debt	0	0	0	0
Total Equity and Debt	60 000	60 000	60 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	330 000	300 000	200 000	136 000
Revenue	330 000	300 000	200 000	136 000
Cost of Goods Sold	0	0	0	0
Salary Costs	145 000	140 000	210 000	187 000
Depreciation	29 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	174 000	169 000	239 000	216 000
Operating Profit	156 000	131 000	−39 000	−80 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	156 000	131 000	−39 000	−80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	30 000	30 000	30 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	60 000	60 000	60 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	520 %	436,67 %	−130 %	−266,67 %
Debt-to-Equity Ratio	1	1	1	1
Operating Profit Margin	47,27 %	43,67 %	−19,5 %	−58,82 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	-	-	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %