PARTZ EIENDOM AS

1929 AULI

Finances

Share Ownership

Return on Equity

−31,63 %

Current Ratio

0,06

Debt-to-Equity Ratio

3,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−31 000	−26 000	−28 000	−12 000
Total Assets	562 000	555 000	548 000	526 000
Total Equity	98 000	129 000	155 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	14 000	15 000	1 000
Operating Profit	−13 000	−14 000	−15 000	−1 000
Financial Income	0	0	0	0
Financial Costs	19 000	12 000	12 000	11 000
Financial Balance	−19 000	−12 000	−12 000	−11 000
Earnings Before Tax	−31 000	−26 000	−28 000	−12 000
Tax	0	0	0	0
Net Income	−31 000	−26 000	−28 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	553 000	553 000	540 000	520 000
Total Current Assets	9 000	1 000	8 000	6 000
Total Assets	562 000	555 000	548 000	526 000
Total Retained Equity	−97 000	−65 000	−39 000	−12 000
Total Equity	98 000	129 000	155 000	183 000
Total Long-Term Debt	315 000	314 000	314 000	314 000
Total Current Debt	149 000	111 000	79 000	30 000
Total Equity and Debt	562 000	555 000	548 000	526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	14 000	15 000	1 000
Operating Profit	−13 000	−14 000	−15 000	−1 000
Financial Income	0	0	0	0
Financial Costs	19 000	12 000	12 000	11 000
Financial Balance	−19 000	−12 000	−12 000	−11 000
Dividends	0	0	0	0
Net Income	−31 000	−26 000	−28 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	553 000	553 000	540 000	520 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	553 000	553 000	540 000	520 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	553 000	553 000	540 000	520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	1 000	8 000	6 000
Total Current Assets	9 000	1 000	8 000	6 000
Total Assets	562 000	555 000	548 000	526 000
Total Equity	98 000	129 000	155 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	315 000	314 000	314 000	314 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	149 000	111 000	79 000	29 000
Total Current Debt	149 000	111 000	79 000	30 000
Total Equity and Debt	562 000	555 000	548 000	526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,63 %	−20,16 %	−18,06 %	−6,56 %
Debt-to-Equity Ratio	3,21	2,43	2,03	1,72
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	0,01	0,1	0,2
Quick Ratio	0,06	0,01	0,1	0,2
Equity Ratio	0,17	0,23	0,28	0,35
Gross Profit Margin	-	-	-	-