CONAC AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

43,75 %

Current Ratio

1,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 585 000	2 429 000	2 172 000	0
Net Income	266 000	303 000	124 000	0
Total Assets	1 311 000	1 115 000	793 000	24 000
Total Equity	608 000	442 000	139 000	24 000

Income (NOK)	2022	2021	2020
Revenue	2 585 000	2 429 000	2 172 000
Expenditure	2 260 000	2 043 000	2 016 000
Operating Profit	326 000	387 000	156 000
Financial Income	15 000	2 000	1 000
Financial Costs	0	0	0
Financial Balance	15 000	2 000	1 000
Earnings Before Tax	340 000	389 000	157 000
Tax	74 000	87 000	33 000
Net Income	266 000	303 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	15 000	24 000	0
Total Current Assets	1 304 000	1 099 000	769 000	24 000
Total Assets	1 311 000	1 115 000	793 000	24 000
Total Retained Equity	578 000	412 000	115 000	0
Total Equity	608 000	442 000	139 000	24 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	700 000	673 000	653 000	0
Total Equity and Debt	1 311 000	1 115 000	793 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 584 000	2 428 000	2 171 000
Other Income	0	1 000	1 000
Revenue	2 585 000	2 429 000	2 172 000
Cost of Goods Sold	0	0	0
Salary Costs	1 966 000	1 806 000	1 842 000
Depreciation	9 000	9 000	9 000
Impairment	0	0	0
Expenditure	2 260 000	2 043 000	2 016 000
Operating Profit	326 000	387 000	156 000
Financial Income	15 000	2 000	1 000
Financial Costs	0	0	0
Financial Balance	15 000	2 000	1 000
Dividends	0	0	0
Net Income	266 000	303 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	15 000	24 000	0
Total Tangible Assets	7 000	15 000	24 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	15 000	24 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 182 000	952 000	617 000	18 000
Total Current Assets	1 304 000	1 099 000	769 000	24 000
Total Assets	1 311 000	1 115 000	793 000	24 000
Total Equity	608 000	442 000	139 000	24 000
Short-Term Group Debt	0	0	10 000	0
Total Long-Term Debt	2 000	0	0	0
Creditors	6 000	11 000	1 000	0
Unpaid Taxes	226 000	191 000	267 000	0
Dividends	0	0	0	0
Other Current Debt	397 000	384 000	344 000	0
Total Current Debt	700 000	673 000	653 000	0
Total Equity and Debt	1 311 000	1 115 000	793 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,75 %	68,55 %	89,21 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,61 %	15,93 %	7,18 %	-
Current Ratio	1,86	1,63	1,18	-
Quick Ratio	1,86	1,63	1,18	-
Equity Ratio	0,46	0,4	0,18	1
Gross Profit Margin	100 %	100 %	100 %	-