NORDIC MUSIC PARTNERS OSLO AS

1443 DRØBAK

Finances

Share Ownership

Return on Equity

39,79 %

Current Ratio

34,67

Debt-to-Equity Ratio

−1,53

Key figures (NOK)	2022	2020	2019
Revenue	283 000	7 000	0
Net Income	−115 000	−162 000	−26 000
Total Assets	155 000	233 000	111 000
Total Equity	−289 000	−173 000	−11 000

Income (NOK)	2022	2020	2019
Revenue	283 000	7 000	0
Expenditure	401 000	169 000	25 000
Operating Profit	−118 000	−162 000	−26 000
Financial Income	4 000	0	0
Financial Costs	1 000	0	0
Financial Balance	3 000	0	0
Earnings Before Tax	−115 000	−162 000	−26 000
Tax	0	0	0
Net Income	−115 000	−162 000	−26 000

Balance (NOK)	2022	2020	2019
Total Fixed Assets	51 000	206 000	105 000
Total Current Assets	104 000	27 000	6 000
Total Assets	155 000	233 000	111 000
Total Retained Equity	−333 000	−188 000	−26 000
Total Equity	−289 000	−173 000	−11 000
Total Long-Term Debt	441 000	391 000	112 000
Total Current Debt	3 000	16 000	11 000
Total Equity and Debt	155 000	233 000	111 000

Cash flow (NOK)	2022	2020	2019
Sales Income	283 000	7 000	0
Other Income	0	0	0
Revenue	283 000	7 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	2 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	401 000	169 000	25 000
Operating Profit	−118 000	−162 000	−26 000
Financial Income	4 000	0	0
Financial Costs	1 000	0	0
Financial Balance	3 000	0	0
Dividends	0	0	0
Net Income	−115 000	−162 000	−26 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	51 000	206 000	105 000
Total Fixed Assets	51 000	206 000	105 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	79 000	18 000	6 000
Total Current Assets	104 000	27 000	6 000
Total Assets	155 000	233 000	111 000
Total Equity	−289 000	−173 000	−11 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	441 000	391 000	112 000
Creditors	3 000	5 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	11 000	11 000
Total Current Debt	3 000	16 000	11 000
Total Equity and Debt	155 000	233 000	111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,79 %	-	93,64 %	236,36 %
Debt-to-Equity Ratio	−1,53	-	−2,26	−10,18
Operating Profit Margin	−41,7 %	-	−2 314,29 %	-
Current Ratio	34,67	-	1,69	0,55
Quick Ratio	34,67	-	1,69	0,55
Equity Ratio	−1,86	-	−0,74	−0,1
Gross Profit Margin	100 %	-	100 %	-