BERNT BERNTSEN TRANSPORT AS

4824 BJORBEKK

Finances

Share Ownership

Return on Equity

10,66 %

Current Ratio

2,37

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 106 000	1 863 000	1 791 000	1 747 000
Net Income	45 000	83 000	70 000	11 000
Total Assets	683 000	667 000	642 000	578 000
Total Equity	422 000	376 000	354 000	283 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 106 000	1 863 000	1 791 000	1 747 000
Expenditure	2 044 000	1 751 000	1 697 000	1 725 000
Operating Profit	62 000	111 000	93 000	22 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	3 000	7 000
Financial Balance	−3 000	−4 000	−3 000	−7 000
Earnings Before Tax	59 000	107 000	91 000	15 000
Tax	13 000	24 000	21 000	3 000
Net Income	45 000	83 000	70 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	131 000	177 000	224 000	270 000
Total Current Assets	552 000	489 000	419 000	308 000
Total Assets	683 000	667 000	642 000	578 000
Total Retained Equity	140 000	95 000	72 000	1 000
Total Equity	422 000	376 000	354 000	283 000
Total Long-Term Debt	28 000	35 000	44 000	55 000
Total Current Debt	233 000	255 000	245 000	239 000
Total Equity and Debt	683 000	667 000	642 000	578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 106 000	1 863 000	1 791 000	1 747 000
Other Income	0	0	0	0
Revenue	2 106 000	1 863 000	1 791 000	1 747 000
Cost of Goods Sold	0	0	0	0
Salary Costs	730 000	709 000	702 000	725 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 044 000	1 751 000	1 697 000	1 725 000
Operating Profit	62 000	111 000	93 000	22 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	3 000	7 000
Financial Balance	−3 000	−4 000	−3 000	−7 000
Dividends	0	60 000	0	10 000
Net Income	45 000	83 000	70 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	131 000	177 000	224 000	270 000
Total Fixed Assets	131 000	177 000	224 000	270 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	375 000	324 000	237 000	103 000
Total Current Assets	552 000	489 000	419 000	308 000
Total Assets	683 000	667 000	642 000	578 000
Total Equity	422 000	376 000	354 000	283 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	35 000	44 000	55 000
Creditors	42 000	49 000	24 000	41 000
Unpaid Taxes	68 000	78 000	75 000	70 000
Dividends	0	60 000	0	10 000
Other Current Debt	102 000	96 000	114 000	101 000
Total Current Debt	233 000	255 000	245 000	239 000
Total Equity and Debt	683 000	667 000	642 000	578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,66 %	22,07 %	19,77 %	3,89 %
Debt-to-Equity Ratio	0,07	0,09	0,12	0,19
Operating Profit Margin	2,94 %	5,96 %	5,19 %	1,26 %
Current Ratio	2,37	1,92	1,71	1,29
Quick Ratio	2,37	1,92	1,71	1,29
Equity Ratio	0,62	0,56	0,55	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %