EIKING VELO AS

5222 NESTTUN

Finances

Share Ownership

Return on Equity

−71,49 %

Current Ratio

12,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	248 000	492 000	533 000	0
Net Income	−168 000	145 000	312 000	−85 000
Total Assets	251 000	467 000	340 000	48 000
Total Equity	235 000	402 000	257 000	−55 000

Income (NOK)	2022	2021	2020	2019
Revenue	248 000	492 000	533 000	0
Expenditure	462 000	313 000	132 000	111 000
Operating Profit	−214 000	178 000	401 000	−111 000
Financial Income	0	9 000	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	8 000	0	0
Earnings Before Tax	−215 000	186 000	401 000	−111 000
Tax	−47 000	41 000	89 000	−26 000
Net Income	−168 000	145 000	312 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	0	0	18 000
Total Current Assets	205 000	467 000	340 000	30 000
Total Assets	251 000	467 000	340 000	48 000
Total Retained Equity	205 000	372 000	227 000	−85 000
Total Equity	235 000	402 000	257 000	−55 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	17 000	64 000	82 000	103 000
Total Equity and Debt	251 000	467 000	340 000	48 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	248 000	492 000	533 000	0
Other Income	0	0	0	0
Revenue	248 000	492 000	533 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	76 000	107 000	78 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	462 000	313 000	132 000	111 000
Operating Profit	−214 000	178 000	401 000	−111 000
Financial Income	0	9 000	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	8 000	0	0
Dividends	0	0	0	0
Net Income	−168 000	145 000	312 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	46 000	0	0	26 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	−8 000
Total Fixed Assets	46 000	0	0	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	201 000	197 000	18 000
Total Current Assets	205 000	467 000	340 000	30 000
Total Assets	251 000	467 000	340 000	48 000
Total Equity	235 000	402 000	257 000	−55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	0	0	6 000	0
Unpaid Taxes	10 000	13 000	10 000	0
Dividends	0	0	0	0
Other Current Debt	7 000	10 000	5 000	103 000
Total Current Debt	17 000	64 000	82 000	103 000
Total Equity and Debt	251 000	467 000	340 000	48 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−71,49 %	36,07 %	121,4 %	154,55 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−86,29 %	36,18 %	75,23 %	-
Current Ratio	12,06	7,3	4,15	0,29
Quick Ratio	12,06	7,3	4,15	0,29
Equity Ratio	0,94	0,86	0,76	−1,15
Gross Profit Margin	100 %	100 %	100 %	-