PRØVEN TOMTEUTVIKLING AS

2846 BØVERBRU

Finances

Share Ownership

Return on Equity

64,62 %

Current Ratio

3,12

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	700 000	623 000	0
Net Income	464 000	544 000	486 000	−6 000
Total Assets	1 460 000	916 000	645 000	24 000
Total Equity	718 000	653 000	110 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	700 000	623 000	0
Expenditure	5 000	3 000	2 000	6 000
Operating Profit	595 000	697 000	621 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	595 000	697 000	621 000	−6 000
Tax	131 000	153 000	135 000	0
Net Income	464 000	544 000	486 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	8 000
Total Current Assets	1 460 000	916 000	645 000	16 000
Total Assets	1 460 000	916 000	645 000	24 000
Total Retained Equity	688 000	623 000	80 000	−6 000
Total Equity	718 000	653 000	110 000	24 000
Total Long-Term Debt	274 000	211 000	110 000	0
Total Current Debt	468 000	52 000	426 000	0
Total Equity and Debt	1 460 000	916 000	645 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	700 000	623 000	0
Revenue	600 000	700 000	623 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	3 000	2 000	6 000
Operating Profit	595 000	697 000	621 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	400 000	0	400 000	0
Net Income	464 000	544 000	486 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	8 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 460 000	916 000	645 000	16 000
Total Current Assets	1 460 000	916 000	645 000	16 000
Total Assets	1 460 000	916 000	645 000	24 000
Total Equity	718 000	653 000	110 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	274 000	211 000	110 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	400 000	0
Other Current Debt	0	0	0	0
Total Current Debt	468 000	52 000	426 000	0
Total Equity and Debt	1 460 000	916 000	645 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,62 %	83,31 %	441,82 %	−25 %
Debt-to-Equity Ratio	0,38	0,32	1	0
Operating Profit Margin	99,17 %	99,57 %	99,68 %	-
Current Ratio	3,12	17,62	1,51	-
Quick Ratio	3,12	17,62	1,51	-
Equity Ratio	0,49	0,71	0,17	1
Gross Profit Margin	100 %	100 %	100 %	-