BOLIGHUSET INVEST HOLDING AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−490,91 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	984 000	3 519 000	2 609 000	497 000
Net Income	−432 000	−1 153 000	−1 199 000	−738 000
Total Assets	1 552 000	3 096 000	2 286 000	1 250 000
Total Equity	88 000	120 000	73 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	984 000	3 519 000	2 609 000	497 000
Expenditure	1 527 000	4 924 000	4 098 000	1 417 000
Operating Profit	−543 000	−1 405 000	−1 489 000	−920 000
Financial Income	4 000	11 000	15 000	1 000
Financial Costs	14 000	81 000	63 000	27 000
Financial Balance	−10 000	−70 000	−48 000	−26 000
Earnings Before Tax	−554 000	−1 475 000	−1 538 000	−946 000
Tax	−122 000	−323 000	−338 000	−208 000
Net Income	−432 000	−1 153 000	−1 199 000	−738 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 014 000	906 000	597 000	273 000
Total Current Assets	538 000	2 189 000	1 689 000	978 000
Total Assets	1 552 000	3 096 000	2 286 000	1 250 000
Total Retained Equity	−825 000	−793 000	−840 000	−738 000
Total Equity	88 000	120 000	73 000	92 000
Total Long-Term Debt	0	255 000	255 000	73 000
Total Current Debt	1 464 000	2 720 000	1 958 000	1 085 000
Total Equity and Debt	1 552 000	3 096 000	2 286 000	1 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	972 000	3 487 000	2 604 000	497 000
Other Income	11 000	31 000	5 000	0
Revenue	984 000	3 519 000	2 609 000	497 000
Cost of Goods Sold	0	0	0	0
Salary Costs	337 000	2 197 000	2 074 000	719 000
Depreciation	14 000	14 000	14 000	4 000
Impairment	0	0	0	0
Expenditure	1 527 000	4 924 000	4 098 000	1 417 000
Operating Profit	−543 000	−1 405 000	−1 489 000	−920 000
Financial Income	4 000	11 000	15 000	1 000
Financial Costs	14 000	81 000	63 000	27 000
Financial Balance	−10 000	−70 000	−48 000	−26 000
Dividends	0	0	0	0
Net Income	−432 000	−1 153 000	−1 199 000	−738 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	991 000	869 000	546 000	208 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	37 000	51 000	65 000
Total Tangible Assets	23 000	37 000	51 000	65 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 014 000	906 000	597 000	273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	124 000	227 000	185 000	250 000
Total Current Assets	538 000	2 189 000	1 689 000	978 000
Total Assets	1 552 000	3 096 000	2 286 000	1 250 000
Total Equity	88 000	120 000	73 000	92 000
Short-Term Group Debt	985 000	800 000	0	0
Total Long-Term Debt	0	255 000	255 000	73 000
Creditors	32 000	856 000	772 000	314 000
Unpaid Taxes	9 000	275 000	114 000	206 000
Dividends	0	0	0	0
Other Current Debt	438 000	789 000	1 072 000	565 000
Total Current Debt	1 464 000	2 720 000	1 958 000	1 085 000
Total Equity and Debt	1 552 000	3 096 000	2 286 000	1 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−490,91 %	−960,83 %	−1 642,47 %	−802,17 %
Debt-to-Equity Ratio	0	2,13	3,49	0,79
Operating Profit Margin	−55,18 %	−39,93 %	−57,07 %	−185,11 %
Current Ratio	0,37	0,8	0,86	0,9
Quick Ratio	0,37	0,8	0,86	0,9
Equity Ratio	0,06	0,04	0,03	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %