company

SAMEIET HELLANDSKOLLEN

2321 HAMAR

Finances

Share Ownership

Return on Equity

−21,88 %

Current Ratio

3,49

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 148 000	1 895 000	1 984 000	1 357 000
Net Income	−107 000	−255 000	255 000	595 000
Total Assets	685 000	784 000	1 008 000	745 000
Total Equity	489 000	596 000	851 000	595 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 148 000	1 895 000	1 984 000	1 357 000
Expenditure	2 256 000	2 150 000	1 730 000	762 000
Operating Profit	−108 000	−255 000	255 000	595 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	−107 000	−255 000	255 000	595 000
Tax	0	0	0	0
Net Income	−107 000	−255 000	255 000	595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	685 000	784 000	1 008 000	745 000
Total Assets	685 000	784 000	1 008 000	745 000
Total Retained Equity	489 000	596 000	851 000	595 000
Total Equity	489 000	596 000	851 000	595 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	196 000	188 000	157 000	150 000
Total Equity and Debt	685 000	784 000	1 008 000	745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 148 000	1 895 000	1 984 000	1 357 000
Revenue	2 148 000	1 895 000	1 984 000	1 357 000
Cost of Goods Sold	0	0	0	0
Salary Costs	79 000	80 000	70 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 256 000	2 150 000	1 730 000	762 000
Operating Profit	−108 000	−255 000	255 000	595 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	−107 000	−255 000	255 000	595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	644 000	597 000	966 000	705 000
Total Current Assets	685 000	784 000	1 008 000	745 000
Total Assets	685 000	784 000	1 008 000	745 000
Total Equity	489 000	596 000	851 000	595 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	124 000	42 000	26 000	141 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	146 000	131 000	9 000
Total Current Debt	196 000	188 000	157 000	150 000
Total Equity and Debt	685 000	784 000	1 008 000	745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,88 %	−42,79 %	29,96 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,03 %	−13,46 %	12,85 %	43,85 %
Current Ratio	3,49	4,17	6,42	4,97
Quick Ratio	3,49	4,17	6,42	4,97
Equity Ratio	0,71	0,76	0,84	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English