NORDMARKENS FASADER AS

1830 ASKIM

Finances

Share Ownership

Return on Equity

38,11 %

Current Ratio

1,93

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 246 000	1 995 000	1 229 000	813 000
Net Income	346 000	211 000	205 000	47 000
Total Assets	2 100 000	1 403 000	901 000	647 000
Total Equity	908 000	562 000	352 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 246 000	1 995 000	1 229 000	813 000
Expenditure	2 749 000	1 726 000	966 000	754 000
Operating Profit	496 000	270 000	263 000	60 000
Financial Income	2 000	0	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−7 000	0	0	0
Earnings Before Tax	490 000	270 000	263 000	60 000
Tax	144 000	59 000	58 000	13 000
Net Income	346 000	211 000	205 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	462 000	250 000	70 000	64 000
Total Current Assets	1 638 000	1 153 000	832 000	583 000
Total Assets	2 100 000	1 403 000	901 000	647 000
Total Retained Equity	808 000	462 000	252 000	47 000
Total Equity	908 000	562 000	352 000	147 000
Total Long-Term Debt	343 000	346 000	341 000	341 000
Total Current Debt	848 000	495 000	209 000	159 000
Total Equity and Debt	2 100 000	1 403 000	901 000	647 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 226 000	1 995 000	1 229 000	813 000
Other Income	20 000	0	0	0
Revenue	3 246 000	1 995 000	1 229 000	813 000
Cost of Goods Sold	398 000	219 000	27 000	404 000
Salary Costs	1 559 000	1 198 000	732 000	252 000
Depreciation	56 000	16 000	12 000	7 000
Impairment	0	0	0	0
Expenditure	2 749 000	1 726 000	966 000	754 000
Operating Profit	496 000	270 000	263 000	60 000
Financial Income	2 000	0	0	0
Financial Costs	9 000	0	0	0
Financial Balance	−7 000	0	0	0
Dividends	0	0	0	0
Net Income	346 000	211 000	205 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	293 000	162 000	48 000	42 000
Total Tangible Assets	293 000	162 000	48 000	42 000
Total Fiancial Fixed Assets	169 000	88 000	21 000	21 000
Total Fixed Assets	462 000	250 000	70 000	64 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	879 000	856 000	795 000	428 000
Total Current Assets	1 638 000	1 153 000	832 000	583 000
Total Assets	2 100 000	1 403 000	901 000	647 000
Total Equity	908 000	562 000	352 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	343 000	346 000	341 000	341 000
Creditors	509 000	219 000	32 000	91 000
Unpaid Taxes	91 000	97 000	43 000	30 000
Dividends	0	0	0	0
Other Current Debt	102 000	125 000	76 000	27 000
Total Current Debt	848 000	495 000	209 000	159 000
Total Equity and Debt	2 100 000	1 403 000	901 000	647 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,11 %	37,54 %	58,24 %	31,97 %
Debt-to-Equity Ratio	0,38	0,62	0,97	2,32
Operating Profit Margin	15,28 %	13,53 %	21,4 %	7,38 %
Current Ratio	1,93	2,33	3,98	3,67
Quick Ratio	1,93	2,33	3,98	3,67
Equity Ratio	0,43	0,4	0,39	0,23
Gross Profit Margin	87,74 %	89,02 %	97,8 %	50,31 %