GESELLVEIEN BOLIGSAMEIE

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

−78,06 %

Current Ratio

9,12

Debt-to-Equity Ratio

−1,86

Key figures (NOK)	2022	2021	2020
Revenue	391 000	297 000	224 000
Net Income	185 000	−448 000	31 000
Total Assets	228 000	80 000	29 000
Total Equity	−237 000	−421 000	29 000

Income (NOK)	2022	2021	2020
Revenue	391 000	297 000	224 000
Expenditure	185 000	735 000	195 000
Operating Profit	206 000	−437 000	30 000
Financial Income	1 000	0	2 000
Financial Costs	22 000	11 000	0
Financial Balance	−21 000	−11 000	2 000
Earnings Before Tax	206 000	−437 000	31 000
Tax	0	0	0
Net Income	185 000	−448 000	31 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	228 000	80 000	29 000
Total Assets	228 000	80 000	29 000
Total Retained Equity	−237 000	−421 000	29 000
Total Equity	−237 000	−421 000	29 000
Total Long-Term Debt	440 000	482 000	0
Total Current Debt	25 000	20 000	0
Total Equity and Debt	228 000	80 000	29 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	391 000	297 000	224 000
Revenue	391 000	297 000	224 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	185 000	735 000	195 000
Operating Profit	206 000	−437 000	30 000
Financial Income	1 000	0	2 000
Financial Costs	22 000	11 000	0
Financial Balance	−21 000	−11 000	2 000
Dividends	0	0	0
Net Income	185 000	−448 000	31 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	228 000	80 000	27 000
Total Current Assets	228 000	80 000	29 000
Total Assets	228 000	80 000	29 000
Total Equity	−237 000	−421 000	29 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	440 000	482 000	0
Creditors	5 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	20 000	20 000	0
Total Current Debt	25 000	20 000	0
Total Equity and Debt	228 000	80 000	29 000

Financial indicators	2022	2021	2020
Return on Equity	−78,06 %	106,41 %	106,9 %
Debt-to-Equity Ratio	−1,86	−1,14	0
Operating Profit Margin	52,69 %	−147,14 %	13,39 %
Current Ratio	9,12	4	-
Quick Ratio	9,12	4	-
Equity Ratio	−1,04	−5,26	1
Gross Profit Margin	100 %	100 %	100 %