JAKRA AS

0785 OSLO

Finances

Share Ownership

Return on Equity

−0,44 %

Current Ratio

3,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−94 000	902 000	517 000	19 798 000
Total Assets	26 306 000	28 923 000	29 514 000	30 586 000
Total Equity	21 161 000	27 769 000	28 467 000	28 700 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	23 000	30 000	124 000
Operating Profit	−37 000	−23 000	−30 000	−124 000
Financial Income	516 000	1 079 000	1 326 000	20 098 000
Financial Costs	442 000	0	489 000	0
Financial Balance	74 000	1 079 000	837 000	20 098 000
Earnings Before Tax	37 000	1 056 000	807 000	19 974 000
Tax	131 000	154 000	290 000	176 000
Net Income	−94 000	902 000	517 000	19 798 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 615 000	6 784 000	6 695 000	6 702 000
Total Current Assets	19 691 000	22 139 000	22 818 000	23 885 000
Total Assets	26 306 000	28 923 000	29 514 000	30 586 000
Total Retained Equity	16 068 000	22 676 000	23 374 000	23 607 000
Total Equity	21 161 000	27 769 000	28 467 000	28 700 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 145 000	1 154 000	1 046 000	1 887 000
Total Equity and Debt	26 306 000	28 923 000	29 514 000	30 586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	23 000	30 000	124 000
Operating Profit	−37 000	−23 000	−30 000	−124 000
Financial Income	516 000	1 079 000	1 326 000	20 098 000
Financial Costs	442 000	0	489 000	0
Financial Balance	74 000	1 079 000	837 000	20 098 000
Dividends	6 514 000	1 600 000	750 000	1 702 000
Net Income	−94 000	902 000	517 000	19 798 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 615 000	6 784 000	6 695 000	6 702 000
Total Fixed Assets	6 615 000	6 784 000	6 695 000	6 702 000
Stock	0	0	0	0
Total Investments	19 183 000	22 125 000	21 638 000	10 669 000
Cash, Bank	508 000	14 000	1 180 000	13 216 000
Total Current Assets	19 691 000	22 139 000	22 818 000	23 885 000
Total Assets	26 306 000	28 923 000	29 514 000	30 586 000
Total Equity	21 161 000	27 769 000	28 467 000	28 700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	4 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	6 514 000	1 600 000	750 000	1 702 000
Other Current Debt	0	0	3 000	0
Total Current Debt	5 145 000	1 154 000	1 046 000	1 887 000
Total Equity and Debt	26 306 000	28 923 000	29 514 000	30 586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,44 %	3,25 %	1,82 %	68,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,83	19,18	21,81	12,66
Quick Ratio	3,83	19,18	21,81	12,66
Equity Ratio	0,8	0,96	0,96	0,94
Gross Profit Margin	-	-	-	-