SANDAR BYGG AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

−11,65 %

Current Ratio

95,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	95 000	0	0	0
Net Income	−219 000	1 657 000	−22 000	−6 000
Total Assets	1 901 000	4 479 000	2 154 000	4 194 000
Total Equity	1 880 000	1 928 000	871 000	894 000

Income (NOK)	2022	2021	2020	2019
Revenue	95 000	0	0	0
Expenditure	362 000	30 000	22 000	6 000
Operating Profit	−266 000	−30 000	−22 000	−6 000
Financial Income	49 000	2 420 000	0	0
Financial Costs	1 000	214 000	0	0
Financial Balance	48 000	2 206 000	0	0
Earnings Before Tax	−219 000	2 176 000	−22 000	−6 000
Tax	0	520 000	0	0
Net Income	−219 000	1 657 000	−22 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 846 000	2 060 000	4 160 000
Total Current Assets	1 901 000	2 633 000	94 000	34 000
Total Assets	1 901 000	4 479 000	2 154 000	4 194 000
Total Retained Equity	980 000	1 028 000	−29 000	−6 000
Total Equity	1 880 000	1 928 000	871 000	894 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	2 550 000	1 282 000	3 300 000
Total Equity and Debt	1 901 000	4 479 000	2 154 000	4 194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	95 000	0	0	0
Revenue	95 000	0	0	0
Cost of Goods Sold	170 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	362 000	30 000	22 000	6 000
Operating Profit	−266 000	−30 000	−22 000	−6 000
Financial Income	49 000	2 420 000	0	0
Financial Costs	1 000	214 000	0	0
Financial Balance	48 000	2 206 000	0	0
Dividends	0	600 000	0	0
Net Income	−219 000	1 657 000	−22 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	1 846 000	2 060 000	4 160 000
Total Fixed Assets	0	1 846 000	2 060 000	4 160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	2 000	0	0
Total Current Assets	1 901 000	2 633 000	94 000	34 000
Total Assets	1 901 000	4 479 000	2 154 000	4 194 000
Total Equity	1 880 000	1 928 000	871 000	894 000
Short-Term Group Debt	0	872 000	12 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	600 000	0	0
Other Current Debt	20 000	555 000	1 270 000	3 300 000
Total Current Debt	20 000	2 550 000	1 282 000	3 300 000
Total Equity and Debt	1 901 000	4 479 000	2 154 000	4 194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,65 %	85,94 %	−2,53 %	−0,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−280 %	-	-	-
Current Ratio	95,05	1,03	0,07	0,01
Quick Ratio	95,05	1,03	0,07	0,01
Equity Ratio	0,99	0,43	0,4	0,21
Gross Profit Margin	−78,95 %	-	-	-