company

APEX BYGG AS

0485 OSLO

Finances

Share Ownership

Return on Equity

−446,38 %

Current Ratio

1,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 947 000	2 117 000	1 059 000	441 000
Net Income	−308 000	114 000	249 000	−9 000
Total Assets	482 000	588 000	339 000	138 000
Total Equity	69 000	377 000	263 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 947 000	2 117 000	1 059 000	441 000
Expenditure	2 252 000	1 947 000	808 000	445 000
Operating Profit	−304 000	171 000	251 000	−4 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	2 000	5 000
Financial Balance	−4 000	−3 000	−2 000	−5 000
Earnings Before Tax	−308 000	168 000	249 000	−9 000
Tax	0	54 000	0	0
Net Income	−308 000	114 000	249 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	42 000	3 000	0
Total Current Assets	441 000	546 000	336 000	138 000
Total Assets	482 000	588 000	339 000	138 000
Total Retained Equity	39 000	354 000	240 000	−9 000
Total Equity	69 000	377 000	263 000	15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	413 000	211 000	76 000	123 000
Total Equity and Debt	482 000	588 000	339 000	138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 947 000	2 117 000	1 059 000	441 000
Other Income	0	0	0	0
Revenue	1 947 000	2 117 000	1 059 000	441 000
Cost of Goods Sold	678 000	641 000	158 000	48 000
Salary Costs	920 000	910 000	426 000	302 000
Depreciation	1 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	2 252 000	1 947 000	808 000	445 000
Operating Profit	−304 000	171 000	251 000	−4 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	2 000	5 000
Financial Balance	−4 000	−3 000	−2 000	−5 000
Dividends	0	0	0	0
Net Income	−308 000	114 000	249 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	42 000	3 000	0
Total Tangible Assets	41 000	42 000	3 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	42 000	3 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	394 000	541 000	336 000	129 000
Total Current Assets	441 000	546 000	336 000	138 000
Total Assets	482 000	588 000	339 000	138 000
Total Equity	69 000	377 000	263 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	1 000	1 000	3 000
Unpaid Taxes	275 000	163 000	86 000	58 000
Dividends	0	0	0	0
Other Current Debt	112 000	47 000	−11 000	62 000
Total Current Debt	413 000	211 000	76 000	123 000
Total Equity and Debt	482 000	588 000	339 000	138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−446,38 %	30,24 %	94,68 %	−60 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,61 %	8,08 %	23,7 %	−0,91 %
Current Ratio	1,07	2,59	4,42	1,12
Quick Ratio	1,07	2,59	4,42	1,12
Equity Ratio	0,14	0,64	0,78	0,11
Gross Profit Margin	65,18 %	69,72 %	85,08 %	89,12 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English