SANDEÅSEN VEST AS

3118 TØNSBERG

Finances

Share Ownership

Return on Equity

536,72 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	98 659 000	112 258 000	19 110 000	0
Net Income	6 022 000	9 421 000	1 368 000	−13 000
Total Assets	26 926 000	39 638 000	15 690 000	385 000
Total Equity	1 122 000	100 000	1 449 000	81 000

Income (NOK)	2022	2021	2020	2019
Revenue	98 659 000	112 258 000	19 110 000	0
Expenditure	90 157 000	99 399 000	17 121 000	13 000
Operating Profit	8 502 000	12 858 000	1 988 000	−13 000
Financial Income	0	0	0	0
Financial Costs	780 000	780 000	240 000	0
Financial Balance	−780 000	−780 000	−240 000	0
Earnings Before Tax	7 722 000	12 078 000	1 748 000	−13 000
Tax	1 700 000	2 657 000	381 000	0
Net Income	6 022 000	9 421 000	1 368 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	26 926 000	39 638 000	15 690 000	385 000
Total Assets	26 926 000	39 638 000	15 690 000	385 000
Total Retained Equity	1 028 000	6 000	1 355 000	−13 000
Total Equity	1 122 000	100 000	1 449 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 804 000	39 538 000	14 241 000	304 000
Total Equity and Debt	26 926 000	39 638 000	15 690 000	385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	98 659 000	112 258 000	19 110 000	0
Other Income	0	0	0	0
Revenue	98 659 000	112 258 000	19 110 000	0
Cost of Goods Sold	88 468 000	97 757 000	15 782 000	1 000
Salary Costs	1 038 000	922 000	879 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	90 157 000	99 399 000	17 121 000	13 000
Operating Profit	8 502 000	12 858 000	1 988 000	−13 000
Financial Income	0	0	0	0
Financial Costs	780 000	780 000	240 000	0
Financial Balance	−780 000	−780 000	−240 000	0
Dividends	5 000 000	10 770 000	0	0
Net Income	6 022 000	9 421 000	1 368 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	10 871 000	24 418 000	15 144 000	368 000
Total Investments	0	0	0	0
Cash, Bank	11 737 000	10 666 000	506 000	18 000
Total Current Assets	26 926 000	39 638 000	15 690 000	385 000
Total Assets	26 926 000	39 638 000	15 690 000	385 000
Total Equity	1 122 000	100 000	1 449 000	81 000
Short-Term Group Debt	0	0	2 703 000	293 000
Total Long-Term Debt	0	0	0	0
Creditors	17 804 000	14 805 000	4 836 000	0
Unpaid Taxes	55 000	49 000	53 000	0
Dividends	5 000 000	10 770 000	0	0
Other Current Debt	2 527 000	4 521 000	4 158 000	11 000
Total Current Debt	25 804 000	39 538 000	14 241 000	304 000
Total Equity and Debt	26 926 000	39 638 000	15 690 000	385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	536,72 %	9 421 %	94,41 %	−16,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,62 %	11,45 %	10,4 %	-
Current Ratio	1,04	1	1,1	1,27
Quick Ratio	1,8	2,62	−17,38	−6,02
Equity Ratio	0,04	0	0,09	0,21
Gross Profit Margin	10,33 %	12,92 %	17,41 %	-