BW MARKEDSGATEN AS

8450 STOKMARKNES

Finances

Return on Equity

0,99 %

Current Ratio

1,72

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 432 000	4 293 000	5 447 000	3 960 000
Net Income	226 000	600 000	841 000	50 000
Total Assets	45 084 000	23 906 000	24 041 000	25 438 000
Total Equity	22 809 000	22 583 000	21 983 000	22 342 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 432 000	4 293 000	5 447 000	3 960 000
Expenditure	3 167 000	3 536 000	5 062 000	3 925 000
Operating Profit	266 000	756 000	384 000	34 000
Financial Income	28 000	15 000	697 000	4 000
Financial Costs	4 000	1 000	1 000	0
Financial Balance	24 000	14 000	696 000	4 000
Earnings Before Tax	290 000	770 000	1 080 000	38 000
Tax	64 000	169 000	239 000	−12 000
Net Income	226 000	600 000	841 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 779 000	17 590 000	16 400 000	17 094 000
Total Current Assets	4 304 000	6 316 000	7 642 000	8 344 000
Total Assets	45 084 000	23 906 000	24 041 000	25 438 000
Total Retained Equity	22 482 000	22 256 000	21 655 000	22 015 000
Total Equity	22 809 000	22 583 000	21 983 000	22 342 000
Total Long-Term Debt	19 767 000	0	0	0
Total Current Debt	2 508 000	1 323 000	2 059 000	3 097 000
Total Equity and Debt	45 084 000	23 906 000	24 041 000	25 438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	0	72 000	387 000
Other Income	3 417 000	4 293 000	5 375 000	3 573 000
Revenue	3 432 000	4 293 000	5 447 000	3 960 000
Cost of Goods Sold	39 000	0	0	19 000
Salary Costs	1 299 000	1 028 000	1 328 000	1 118 000
Depreciation	698 000	736 000	1 006 000	967 000
Impairment	0	0	0	0
Expenditure	3 167 000	3 536 000	5 062 000	3 925 000
Operating Profit	266 000	756 000	384 000	34 000
Financial Income	28 000	15 000	697 000	4 000
Financial Costs	4 000	1 000	1 000	0
Financial Balance	24 000	14 000	696 000	4 000
Dividends	0	0	1 200 000	0
Net Income	226 000	600 000	841 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	747 000	810 000	803 000	724 000
Real Eastate	38 671 000	16 745 000	15 550 000	16 310 000
Machinery and Plant Facilities	21 000	34 000	47 000	60 000
Fixtures	833 000	0	0	0
Total Tangible Assets	39 525 000	16 779 000	15 597 000	16 370 000
Total Fiancial Fixed Assets	508 000	0	0	0
Total Fixed Assets	40 779 000	17 590 000	16 400 000	17 094 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 812 000	5 075 000	6 774 000	2 146 000
Total Current Assets	4 304 000	6 316 000	7 642 000	8 344 000
Total Assets	45 084 000	23 906 000	24 041 000	25 438 000
Total Equity	22 809 000	22 583 000	21 983 000	22 342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 767 000	0	0	0
Creditors	771 000	935 000	215 000	2 782 000
Unpaid Taxes	1 495 000	105 000	175 000	65 000
Dividends	0	0	1 200 000	0
Other Current Debt	242 000	106 000	150 000	178 000
Total Current Debt	2 508 000	1 323 000	2 059 000	3 097 000
Total Equity and Debt	45 084 000	23 906 000	24 041 000	25 438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,99 %	2,66 %	3,83 %	0,22 %
Debt-to-Equity Ratio	0,87	0	0	0
Operating Profit Margin	7,75 %	17,61 %	7,05 %	0,86 %
Current Ratio	1,72	4,77	3,71	2,69
Quick Ratio	1,72	4,77	3,71	2,69
Equity Ratio	0,51	0,94	0,91	0,88
Gross Profit Margin	98,86 %	100 %	100 %	99,52 %