company

FURUKNAPPEN GÅRD AS

2415 HERADSBYGD

Finances

Share Ownership

Return on Equity

−255,56 %

Current Ratio

0,23

Debt-to-Equity Ratio

6,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	509 000	758 000	490 000	54 000
Net Income	−92 000	83 000	7 000	−2 000
Total Assets	320 000	369 000	56 000	36 000
Total Equity	36 000	128 000	45 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	509 000	758 000	490 000	54 000
Expenditure	609 000	652 000	480 000	56 000
Operating Profit	−100 000	106 000	9 000	−2 000
Financial Income	0	0	0	0
Financial Costs	19 000	0	0	0
Financial Balance	−19 000	0	0	0
Earnings Before Tax	−118 000	106 000	9 000	−2 000
Tax	−26 000	23 000	2 000	−1 000
Net Income	−92 000	83 000	7 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	305 000	326 000	52 000	35 000
Total Current Assets	15 000	42 000	4 000	1 000
Total Assets	320 000	369 000	56 000	36 000
Total Retained Equity	−4 000	88 000	5 000	−2 000
Total Equity	36 000	128 000	45 000	38 000
Total Long-Term Debt	219 000	277 000	1 000	0
Total Current Debt	65 000	−37 000	10 000	−2 000
Total Equity and Debt	320 000	369 000	56 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	509 000	745 000	490 000	54 000
Other Income	0	13 000	0	0
Revenue	509 000	758 000	490 000	54 000
Cost of Goods Sold	245 000	376 000	239 000	0
Salary Costs	1 000	1 000	4 000	0
Depreciation	73 000	20 000	13 000	5 000
Impairment	0	0	0	0
Expenditure	609 000	652 000	480 000	56 000
Operating Profit	−100 000	106 000	9 000	−2 000
Financial Income	0	0	0	0
Financial Costs	19 000	0	0	0
Financial Balance	−19 000	0	0	0
Dividends	0	0	0	0
Net Income	−92 000	83 000	7 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	293 000	326 000	52 000	35 000
Total Tangible Assets	293 000	326 000	52 000	35 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	305 000	326 000	52 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	42 000	4 000	1 000
Total Current Assets	15 000	42 000	4 000	1 000
Total Assets	320 000	369 000	56 000	36 000
Total Equity	36 000	128 000	45 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	219 000	277 000	1 000	0
Creditors	67 000	18 000	3 000	−1 000
Unpaid Taxes	−12 000	−74 000	−4 000	−2 000
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	0
Total Current Debt	65 000	−37 000	10 000	−2 000
Total Equity and Debt	320 000	369 000	56 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−255,56 %	64,84 %	15,56 %	−5,26 %
Debt-to-Equity Ratio	6,08	2,16	0,02	0
Operating Profit Margin	−19,65 %	13,98 %	1,84 %	−3,7 %
Current Ratio	0,23	−1,14	0,4	−0,5
Quick Ratio	0,23	−1,14	0,4	−0,5
Equity Ratio	0,11	0,35	0,8	1,06
Gross Profit Margin	51,87 %	50,4 %	51,22 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English