LEGE ASBJØRNSEN AS

5239 RÅDAL

Finances

Share Ownership

Return on Equity

121,92 %

Current Ratio

1,92

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 084 000	1 395 000	1 905 000	572 000
Net Income	317 000	−155 000	66 000	3 000
Total Assets	680 000	385 000	660 000	484 000
Total Equity	260 000	−57 000	98 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 084 000	1 395 000	1 905 000	572 000
Expenditure	1 707 000	1 539 000	1 779 000	557 000
Operating Profit	377 000	−146 000	125 000	16 000
Financial Income	0	0	0	0
Financial Costs	4 000	14 000	41 000	12 000
Financial Balance	−4 000	−14 000	−41 000	−12 000
Earnings Before Tax	373 000	−160 000	84 000	4 000
Tax	56 000	−5 000	18 000	1 000
Net Income	317 000	−155 000	66 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	131 000	161 000	230 000	298 000
Total Current Assets	549 000	224 000	431 000	186 000
Total Assets	680 000	385 000	660 000	484 000
Total Retained Equity	230 000	−87 000	68 000	3 000
Total Equity	260 000	−57 000	98 000	33 000
Total Long-Term Debt	134 000	214 000	299 000	376 000
Total Current Debt	286 000	227 000	263 000	75 000
Total Equity and Debt	680 000	385 000	660 000	484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 388 000	1 164 000	1 219 000	339 000
Other Income	696 000	230 000	686 000	232 000
Revenue	2 084 000	1 395 000	1 905 000	572 000
Cost of Goods Sold	41 000	18 000	0	28 000
Salary Costs	1 067 000	796 000	1 171 000	256 000
Depreciation	29 000	68 000	68 000	27 000
Impairment	0	0	0	0
Expenditure	1 707 000	1 539 000	1 779 000	557 000
Operating Profit	377 000	−146 000	125 000	16 000
Financial Income	0	0	0	0
Financial Costs	4 000	14 000	41 000	12 000
Financial Balance	−4 000	−14 000	−41 000	−12 000
Dividends	0	0	0	0
Net Income	317 000	−155 000	66 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	60 000	155 000	215 000	275 000
Total Intangible Assets	60 000	155 000	215 000	275 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	6 000	15 000	23 000
Total Tangible Assets	71 000	6 000	15 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	131 000	161 000	230 000	298 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	346 000	218 000	419 000	109 000
Total Current Assets	549 000	224 000	431 000	186 000
Total Assets	680 000	385 000	660 000	484 000
Total Equity	260 000	−57 000	98 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	134 000	214 000	299 000	376 000
Creditors	12 000	57 000	2 000	1 000
Unpaid Taxes	100 000	52 000	96 000	48 000
Dividends	0	0	0	0
Other Current Debt	118 000	118 000	150 000	26 000
Total Current Debt	286 000	227 000	263 000	75 000
Total Equity and Debt	680 000	385 000	660 000	484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	121,92 %	271,93 %	67,35 %	9,09 %
Debt-to-Equity Ratio	0,52	−3,75	3,05	11,39
Operating Profit Margin	18,09 %	−10,47 %	6,56 %	2,8 %
Current Ratio	1,92	0,99	1,64	2,48
Quick Ratio	1,92	0,99	1,64	2,48
Equity Ratio	0,38	−0,15	0,15	0,07
Gross Profit Margin	98,03 %	98,71 %	100 %	95,1 %