MEIERITOMTEN BOLIG AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

74,86 %

Current Ratio

1,91

Debt-to-Equity Ratio

5,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	55 150 000	0	0	0
Net Income	3 772 000	−1 367 000	−875 000	−1 476 000
Total Assets	68 069 000	69 661 000	6 309 000	3 642 000
Total Equity	5 039 000	1 267 000	2 633 000	3 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	55 150 000	0	0	0
Expenditure	946 000	446 000	876 000	1 477 000
Operating Profit	5 816 000	−446 000	−876 000	−1 477 000
Financial Income	14 000	0	1 000	1 000
Financial Costs	2 045 000	921 000	0	0
Financial Balance	−2 031 000	−921 000	1 000	1 000
Earnings Before Tax	3 786 000	−1 367 000	−875 000	−1 476 000
Tax	13 000	0	0	0
Net Income	3 772 000	−1 367 000	−875 000	−1 476 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	68 069 000	69 661 000	6 309 000	3 642 000
Total Assets	68 069 000	69 661 000	6 309 000	3 642 000
Total Retained Equity	1 039 000	−2 733 000	−1 367 000	−492 000
Total Equity	5 039 000	1 267 000	2 633 000	3 508 000
Total Long-Term Debt	27 301 000	30 428 000	2 000 000	0
Total Current Debt	35 729 000	37 967 000	1 675 000	133 000
Total Equity and Debt	68 069 000	69 661 000	6 309 000	3 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	55 150 000	0	0	0
Other Income	0	0	0	0
Revenue	55 150 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	946 000	446 000	876 000	1 477 000
Operating Profit	5 816 000	−446 000	−876 000	−1 477 000
Financial Income	14 000	0	1 000	1 000
Financial Costs	2 045 000	921 000	0	0
Financial Balance	−2 031 000	−921 000	1 000	1 000
Dividends	0	0	0	0
Net Income	3 772 000	−1 367 000	−875 000	−1 476 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	64 930 000	67 786 000	3 711 000	967 000
Total Investments	0	0	0	0
Cash, Bank	142 000	1 875 000	597 000	2 675 000
Total Current Assets	68 069 000	69 661 000	6 309 000	3 642 000
Total Assets	68 069 000	69 661 000	6 309 000	3 642 000
Total Equity	5 039 000	1 267 000	2 633 000	3 508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 301 000	30 428 000	2 000 000	0
Creditors	2 037 000	4 757 000	1 375 000	133 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	85 000	400 000	0	0
Total Current Debt	35 729 000	37 967 000	1 675 000	133 000
Total Equity and Debt	68 069 000	69 661 000	6 309 000	3 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,86 %	−107,89 %	−33,23 %	−42,08 %
Debt-to-Equity Ratio	5,42	24,02	0,76	0
Operating Profit Margin	10,55 %	-	-	-
Current Ratio	1,91	1,83	3,77	27,38
Quick Ratio	−2,33	−2,34	−3,1	−4,37
Equity Ratio	0,07	0,02	0,42	0,96
Gross Profit Margin	100 %	-	-	-