company

CHANGE20 AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

787,95 %

Current Ratio

0,11

Debt-to-Equity Ratio

13,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 023 000	5 670 000	0	0
Net Income	2 616 000	2 412 000	−39 000	−5 000
Total Assets	8 606 000	5 687 000	198 000	25 000
Total Equity	332 000	388 000	198 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 023 000	5 670 000	0	0
Expenditure	7 649 000	2 537 000	50 000	7 000
Operating Profit	3 373 000	3 133 000	−50 000	−7 000
Financial Income	11 000	1 000	0	0
Financial Costs	29 000	10 000	0	0
Financial Balance	−18 000	−9 000	0	0
Earnings Before Tax	3 355 000	3 124 000	−50 000	−7 000
Tax	739 000	712 000	−11 000	−2 000
Net Income	2 616 000	2 412 000	−39 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 189 000	3 701 000	13 000	2 000
Total Current Assets	417 000	1 985 000	186 000	23 000
Total Assets	8 606 000	5 687 000	198 000	25 000
Total Retained Equity	102 000	158 000	−45 000	−5 000
Total Equity	332 000	388 000	198 000	25 000
Total Long-Term Debt	4 560 000	0	0	0
Total Current Debt	3 713 000	5 299 000	0	0
Total Equity and Debt	8 606 000	5 687 000	198 000	25 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 023 000	5 670 000	0	0
Other Income	0	0	0	0
Revenue	11 023 000	5 670 000	0	0
Cost of Goods Sold	247 000	281 000	0	0
Salary Costs	920 000	18 000	0	0
Depreciation	1 145 000	196 000	0	0
Impairment	0	0	0	0
Expenditure	7 649 000	2 537 000	50 000	7 000
Operating Profit	3 373 000	3 133 000	−50 000	−7 000
Financial Income	11 000	1 000	0	0
Financial Costs	29 000	10 000	0	0
Financial Balance	−18 000	−9 000	0	0
Dividends	0	0	0	0
Net Income	2 616 000	2 412 000	−39 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 046 000	3 701 000	13 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	142 000	0	0	0
Total Tangible Assets	142 000	0	0	0
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	8 189 000	3 701 000	13 000	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	145 000	3 000	0
Total Current Assets	417 000	1 985 000	186 000	23 000
Total Assets	8 606 000	5 687 000	198 000	25 000
Total Equity	332 000	388 000	198 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 560 000	0	0	0
Creditors	1 116 000	562 000	0	0
Unpaid Taxes	109 000	46 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 486 000	4 690 000	0	0
Total Current Debt	3 713 000	5 299 000	0	0
Total Equity and Debt	8 606 000	5 687 000	198 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	787,95 %	621,65 %	−19,7 %	−20 %
Debt-to-Equity Ratio	13,73	0	0	0
Operating Profit Margin	30,6 %	55,26 %	-	-
Current Ratio	0,11	0,37	-	-
Quick Ratio	0,11	0,37	-	-
Equity Ratio	0,04	0,07	1	1
Gross Profit Margin	97,76 %	95,04 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English