BR BYGG OG MAL AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

106,27 %

Current Ratio

0,96

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 912 000	2 797 000	1 909 000	322 000
Net Income	644 000	926 000	97 000	49 000
Total Assets	2 948 000	2 571 000	2 419 000	66 000
Total Equity	606 000	1 103 000	176 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 912 000	2 797 000	1 909 000	322 000
Expenditure	6 081 000	1 649 000	1 794 000	258 000
Operating Profit	831 000	1 148 000	116 000	63 000
Financial Income	4 000	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−6 000	0	0	0
Earnings Before Tax	825 000	1 147 000	116 000	63 000
Tax	182 000	221 000	19 000	14 000
Net Income	644 000	926 000	97 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	769 000	728 000	502 000	35 000
Total Current Assets	2 179 000	1 842 000	1 918 000	31 000
Total Assets	2 948 000	2 571 000	2 419 000	66 000
Total Retained Equity	576 000	1 073 000	146 000	49 000
Total Equity	606 000	1 103 000	176 000	79 000
Total Long-Term Debt	60 000	75 000	2 000	8 000
Total Current Debt	2 281 000	1 393 000	2 242 000	−21 000
Total Equity and Debt	2 948 000	2 571 000	2 419 000	66 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 912 000	2 797 000	1 909 000	322 000
Other Income	0	0	0	0
Revenue	6 912 000	2 797 000	1 909 000	322 000
Cost of Goods Sold	3 044 000	1 190 000	1 271 000	160 000
Salary Costs	1 522 000	79 000	0	0
Depreciation	189 000	0	140 000	0
Impairment	0	0	0	0
Expenditure	6 081 000	1 649 000	1 794 000	258 000
Operating Profit	831 000	1 148 000	116 000	63 000
Financial Income	4 000	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−6 000	0	0	0
Dividends	0	0	0	0
Net Income	644 000	926 000	97 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	55 000	0	0	0
Fixtures	714 000	728 000	502 000	35 000
Total Tangible Assets	769 000	728 000	502 000	35 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	769 000	728 000	502 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	809 000	1 446 000	−602 000	−25 000
Total Current Assets	2 179 000	1 842 000	1 918 000	31 000
Total Assets	2 948 000	2 571 000	2 419 000	66 000
Total Equity	606 000	1 103 000	176 000	79 000
Short-Term Group Debt	1 150 000	0	0	0
Total Long-Term Debt	60 000	75 000	2 000	8 000
Creditors	837 000	865 000	1 995 000	51 000
Unpaid Taxes	218 000	328 000	0	0
Dividends	0	0	0	0
Other Current Debt	−109 000	44 000	215 000	−78 000
Total Current Debt	2 281 000	1 393 000	2 242 000	−21 000
Total Equity and Debt	2 948 000	2 571 000	2 419 000	66 000

Financial indicators	2022	2021	2020	2019
Return on Equity	106,27 %	83,95 %	55,11 %	62,03 %
Debt-to-Equity Ratio	0,1	0,07	0,01	0,1
Operating Profit Margin	12,02 %	41,04 %	6,08 %	19,57 %
Current Ratio	0,96	1,32	0,86	−1,48
Quick Ratio	0,96	1,32	0,86	−1,48
Equity Ratio	0,21	0,43	0,07	1,2
Gross Profit Margin	55,96 %	57,45 %	33,42 %	50,31 %