CHRISTONIK NORGE AS

0192 OSLO

Finances

Share Ownership

Return on Equity

32,59 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 704 000	1 300 000	1 052 000	0
Net Income	102 000	196 000	267 000	−431 000
Total Assets	1 064 000	342 000	136 000	0
Total Equity	313 000	211 000	16 000	−251 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 704 000	1 300 000	1 052 000	0
Expenditure	2 574 000	1 096 000	785 000	431 000
Operating Profit	130 000	204 000	267 000	−431 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	130 000	204 000	267 000	−431 000
Tax	29 000	9 000	0	0
Net Income	102 000	196 000	267 000	−431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 064 000	342 000	136 000	0
Total Assets	1 064 000	342 000	136 000	0
Total Retained Equity	133 000	31 000	−164 000	−431 000
Total Equity	313 000	211 000	16 000	−251 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	751 000	131 000	121 000	251 000
Total Equity and Debt	1 064 000	342 000	136 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 704 000	0	0	0
Other Income	0	1 300 000	1 052 000	0
Revenue	2 704 000	1 300 000	1 052 000	0
Cost of Goods Sold	293 000	389 000	0	0
Salary Costs	1 726 000	707 000	717 000	431 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 574 000	1 096 000	785 000	431 000
Operating Profit	130 000	204 000	267 000	−431 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	102 000	196 000	267 000	−431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	79 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	0	0	0
Total Current Assets	1 064 000	342 000	136 000	0
Total Assets	1 064 000	342 000	136 000	0
Total Equity	313 000	211 000	16 000	−251 000
Short-Term Group Debt	0	0	0	142 000
Total Long-Term Debt	0	0	0	0
Creditors	320 000	0	0	0
Unpaid Taxes	231 000	57 000	45 000	63 000
Dividends	0	0	0	0
Other Current Debt	171 000	65 000	75 000	46 000
Total Current Debt	751 000	131 000	121 000	251 000
Total Equity and Debt	1 064 000	342 000	136 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	32,59 %	92,89 %	1 668,75 %	171,71 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	4,81 %	15,69 %	25,38 %	-
Current Ratio	1,42	2,61	1,12	0
Quick Ratio	1,58	2,61	1,12	0
Equity Ratio	0,29	0,62	0,12	-
Gross Profit Margin	89,16 %	70,08 %	100 %	-