LOGIC VENTURE CAPITAL AS

0252 OSLO

Finances

Return on Equity

80,39 %

Current Ratio

6,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	57 876 000	280 000	9 869 000	8 445 000
Total Assets	74 358 000	16 390 000	18 442 000	10 279 000
Total Equity	71 990 000	16 363 000	17 583 000	8 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	203 000	192 000	15 000	14 000
Operating Profit	−203 000	−193 000	−15 000	−14 000
Financial Income	58 177 000	444 000	10 088 000	8 459 000
Financial Costs	0	0	115 000	0
Financial Balance	58 177 000	444 000	9 973 000	8 459 000
Earnings Before Tax	57 974 000	251 000	9 958 000	8 445 000
Tax	97 000	−29 000	88 000	0
Net Income	57 876 000	280 000	9 869 000	8 445 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 592 000	1 314 000	1 649 000	9 149 000
Total Current Assets	15 766 000	15 076 000	16 793 000	1 130 000
Total Assets	74 358 000	16 390 000	18 442 000	10 279 000
Total Retained Equity	71 960 000	16 333 000	17 553 000	8 445 000
Total Equity	71 990 000	16 363 000	17 583 000	8 463 000
Total Long-Term Debt	0	0	33 000	0
Total Current Debt	2 368 000	27 000	826 000	1 816 000
Total Equity and Debt	74 358 000	16 390 000	18 442 000	10 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	203 000	192 000	15 000	14 000
Operating Profit	−203 000	−193 000	−15 000	−14 000
Financial Income	58 177 000	444 000	10 088 000	8 459 000
Financial Costs	0	0	115 000	0
Financial Balance	58 177 000	444 000	9 973 000	8 459 000
Dividends	0	1 500 000	750 000	0
Net Income	57 876 000	280 000	9 869 000	8 445 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	63 000	0	0
Total Tangible Assets	49 000	63 000	0	0
Total Fiancial Fixed Assets	58 540 000	1 249 000	1 649 000	9 149 000
Total Fixed Assets	58 592 000	1 314 000	1 649 000	9 149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 515 000	8 595 000	7 730 000	1 130 000
Total Current Assets	15 766 000	15 076 000	16 793 000	1 130 000
Total Assets	74 358 000	16 390 000	18 442 000	10 279 000
Total Equity	71 990 000	16 363 000	17 583 000	8 463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	33 000	0
Creditors	0	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	750 000	0
Other Current Debt	2 270 000	21 000	21 000	1 810 000
Total Current Debt	2 368 000	27 000	826 000	1 816 000
Total Equity and Debt	74 358 000	16 390 000	18 442 000	10 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,39 %	1,71 %	56,13 %	99,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,66	558,37	20,33	0,62
Quick Ratio	6,66	558,37	20,33	0,62
Equity Ratio	0,97	1	0,95	0,82
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table